| Revenue | NOK 2,2M | +1% |
| EBITDA | NOK -190K | -300% |
| Net profit | NOK -224K | -502% |
| Total assets | NOK 485K | -41% |
| Equity | NOK 171K | -57% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 136 | 164 | 178 | 1 373 | 626 | 507 | 1 253 | 1 411 | 1 454 | 1 663 | 1 631 | 1 620 | 1 904 | 2 003 | 2 198 | 2 226 |
| Staff expenses | −67 | −17 | −168 | −99 | −953 | −23 | −4 | −733 | −896 | −767 | −1 048 | −1 062 | −671 | −786 | −745 | −359 | −46 |
| EBITDA | 86 | 51 | −75 | −19 | −44 | 80 | −8 | 128 | 54 | 92 | 9 | 14 | 171 | 312 | 533 | 95 | −190 |
| Depreciation & amort. | −3 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −10 | −16 | −22 | −34 |
| EBIT | 82 | 47 | −77 | −19 | −44 | 80 | −8 | 128 | 54 | 92 | 9 | 14 | 168 | 302 | 516 | 74 | −225 |
| Net financials | 0 | −0 | −0 | −0 | −0 | −2 | −1 | −0 | −0 | 0 | −0 | −0 | −0 | 0 | −0 | −1 | 0 |
| Profit before tax | 82 | 47 | −77 | −19 | −44 | 78 | −9 | 128 | 54 | 92 | 9 | 14 | 168 | 302 | 516 | 73 | −224 |
| Tax | 10 | 14 | −1 | −0 | −0 | −0 | −0 | 21 | 16 | 24 | 5 | 3 | 37 | 66 | 114 | 17 | −0 |
| Net profit | 72 | 34 | −77 | −19 | −44 | 78 | −9 | 107 | 38 | 67 | 3 | 11 | 131 | 235 | 403 | 56 | −224 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 171 | 126 | 81 | 223 | 139 | 129 | 393 | 457 | 196 | 302 | 261 | 554 | 691 | 890 | 826 | 485 |
| Equity | 127 | 160 | 84 | 65 | 21 | 99 | 90 | 197 | 235 | 3 | 6 | 17 | 148 | 383 | 536 | 395 | 171 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Short-term debt | 11 | 10 | 42 | 16 | 201 | 40 | 39 | 196 | 222 | 194 | 296 | 244 | 405 | 307 | 354 | 431 | 315 |
| Total debt | 13 | 11 | 42 | 16 | 201 | 40 | 39 | 196 | 222 | 194 | 296 | 244 | 406 | 308 | 354 | 431 | 315 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirin Angel Olsen | Board of Directors | 0 companies |
| Erling Angel-With | Board of Directors | 0 companies |
| Turid Nilsen | Board of Directors | 0 companies |
| Petter Erling Angel Olsen | Chairman | 0 companies |
| Erling Angel With | Board of Directors | 0 companies |