| Revenue | NOK 8,8M | -1% |
| EBITDA | NOK 890K | -18% |
| Net profit | NOK 457K | +25% |
| Total assets | NOK 20,2M | +11% |
| Equity | NOK 11,6M | -2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 308 | 6 189 | 8 327 | 8 890 | 8 820 |
| Staff expenses | −1 352 | −3 143 | −4 963 | −5 202 | −5 294 |
| EBITDA | 596 | −5 | 751 | 1 081 | 890 |
| Depreciation & amort. | −63 | −206 | −217 | −221 | −193 |
| EBIT | 533 | −210 | 533 | 860 | 698 |
| Net financials | 3 279 | 1 673 | −281 | −387 | −175 |
| Profit before tax | 3 813 | 1 463 | 252 | 473 | 523 |
| Tax | 840 | 326 | 69 | 106 | 65 |
| Net profit | 2 972 | 1 137 | 183 | 367 | 457 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 653 | 20 797 | 19 956 | 18 196 | 20 178 |
| Equity | 13 350 | 13 737 | 13 538 | 11 845 | 11 576 |
| Long-term debt | 6 157 | 5 762 | 5 358 | 4 975 | 7 150 |
| Short-term debt | 1 146 | 1 298 | 1 060 | 1 376 | 1 452 |
| Total debt | 7 303 | 7 060 | 6 419 | 6 351 | 8 602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WD Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Dyrli Juul | Deputy Member | 0 companies |
| Morgan Axel Juul | Chairman | 0 companies |