| Revenue | NOK 763K | -24% |
| EBITDA | NOK 52K | -58% |
| Net profit | NOK 41K | -58% |
| Total assets | NOK 562K | +0% |
| Equity | NOK 244K | +20% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 303 | 302 | 263 | 238 | 219 | 287 | 438 | 396 | 594 | 642 | 892 | 608 | 1 010 | 763 |
| Staff expenses | −97 | −194 | −194 | −163 | −136 | −116 | −156 | −286 | −263 | −361 | −406 | −467 | −437 | −543 | −477 |
| EBITDA | −102 | 2 | −6 | 1 | 20 | 8 | 55 | −14 | 47 | 55 | 127 | 112 | −22 | 125 | 52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −102 | 2 | −6 | 1 | 20 | 8 | 55 | −14 | 47 | 55 | 127 | 112 | −22 | 125 | 52 |
| Net financials | −8 | −7 | −3 | −3 | −6 | −6 | −4 | −4 | 0 | −0 | 0 | 0 | 0 | 1 | 0 |
| Profit before tax | −110 | −5 | −9 | −2 | 14 | 2 | 50 | −18 | 47 | 55 | 127 | 112 | −21 | 125 | 52 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | −0 | 29 | 12 |
| Net profit | −110 | −5 | −9 | −2 | 14 | 2 | 50 | −18 | 47 | 55 | 127 | 109 | −21 | 96 | 41 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 114 | 71 | 24 | 5 | 12 | 32 | 22 | 94 | 162 | 312 | 434 | 349 | 560 | 562 |
| Equity | −166 | −171 | −180 | −256 | −242 | −241 | −190 | −209 | −162 | −107 | 19 | 128 | 107 | 203 | 244 |
| Long-term debt | 198 | 224 | 194 | 224 | 222 | 200 | 178 | 182 | 182 | 182 | 182 | 165 | 165 | 165 | 165 |
| Short-term debt | 13 | 61 | 57 | 56 | 26 | 53 | 45 | 49 | 74 | 88 | 111 | 141 | 77 | 191 | 153 |
| Total debt | 211 | 285 | 252 | 280 | 248 | 252 | 222 | 230 | 256 | 269 | 293 | 306 | 242 | 356 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
EA Deputy Member | Deputy Member | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Nordseth | Chief Executive Officer | 0 companies |
| Jon Inge Dieset | Chief Executive Officer | 0 companies |
| Ellen Ausland Dieset | Deputy Member | 0 companies |