| Revenue | NOK 315K | -39% |
| EBITDA | NOK -133K | -31% |
| Net profit | NOK -159K | -13% |
| Total assets | NOK 366K | -25% |
| Equity | NOK 173K | -17% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 0 | 25 | 25 | 20 | 40 | 0 | 1 331 | 1 722 | 1 467 | 1 697 | 1 432 | 1 369 | 1 285 | 1 650 | 515 | 315 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −318 | −363 | −406 | −413 | −329 | −306 | −330 | −406 | −133 | −20 |
| EBITDA | −7 | 2 | −1 | 1 | 15 | 2 | −12 | 644 | 673 | 362 | 591 | 360 | 439 | 312 | 413 | −101 | −133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −288 | −225 | −220 | −271 | −254 | −165 | −142 | −128 | −78 | −71 |
| EBIT | −7 | 2 | −1 | 1 | 15 | 2 | −12 | 357 | 448 | 142 | 320 | 106 | 274 | 170 | 285 | −179 | −204 |
| Net financials | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −31 | −16 | −8 | −15 | −11 | −10 | −10 | −3 | −1 | −1 |
| Profit before tax | −7 | 2 | −1 | 1 | 15 | 2 | −12 | 325 | 432 | 134 | 306 | 95 | 264 | 160 | 282 | −180 | −205 |
| Tax | −2 | 0 | −0 | 0 | 4 | 5 | −3 | 82 | 105 | 31 | 70 | 21 | 58 | 35 | 62 | −40 | −45 |
| Net profit | −5 | 1 | −0 | 1 | 11 | −2 | −9 | 243 | 327 | 103 | 236 | 74 | 206 | 125 | 220 | −141 | −159 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 134 | 164 | 169 | 165 | 182 | 466 | 1 517 | 1 183 | 1 729 | 1 855 | 1 243 | 1 278 | 1 274 | 1 270 | 490 | 366 |
| Equity | −46 | −45 | −46 | −45 | −34 | −36 | 247 | 490 | 817 | 920 | 657 | 730 | 936 | 894 | 264 | 209 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 162 | 162 | 162 | 258 | 71 | 544 | 413 | 285 | 171 | 52 | 49 | 33 | 23 |
| Short-term debt | 182 | 179 | 210 | 213 | 37 | 57 | 57 | 769 | 294 | 264 | 785 | 227 | 171 | 328 | 956 | 248 | 170 |
| Total debt | 182 | 179 | 210 | 213 | 199 | 219 | 219 | 1 027 | 365 | 809 | 1 199 | 512 | 341 | 380 | 1 005 | 281 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karoline B As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Karin Blindheim | Deputy Member | 0 companies |
| Roger Oddbjørn Blindheim | Chairman | 0 companies |