| Revenue | NOK 14,1M | -9% |
| EBITDA | NOK -1,1M | -830% |
| Net profit | NOK -1,4M | -3401% |
| Total assets | NOK 5,4M | -13% |
| Equity | NOK 2M | -42% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 721 | 10 631 | 11 927 | 13 861 | 15 297 | 17 737 | 16 270 | 19 312 | 19 717 | 20 490 | 18 345 | 17 454 | 15 422 | 17 291 | 18 463 | 15 432 | 14 077 |
| Staff expenses | −7 059 | −7 747 | −9 001 | −9 314 | −10 271 | −11 108 | −11 328 | −12 892 | −14 233 | −14 435 | −14 093 | −14 070 | −11 697 | −12 473 | −12 860 | −12 929 | −12 543 |
| EBITDA | 2 379 | 1 045 | 403 | 2 345 | 2 632 | 4 426 | 2 792 | 3 394 | 3 123 | 3 747 | −378 | −158 | 1 805 | 2 348 | 2 596 | 157 | −1 146 |
| Depreciation & amort. | −180 | −252 | −246 | −203 | −135 | −135 | −137 | −172 | −193 | −193 | −204 | −185 | −138 | −106 | −104 | −113 | −52 |
| EBIT | 2 199 | 794 | 157 | 2 143 | 2 497 | 4 291 | 2 655 | 3 223 | 2 930 | 3 553 | −582 | −343 | 1 667 | 2 241 | 2 493 | 44 | −1 198 |
| Net financials | −496 | 35 | 23 | 24 | 15 | 53 | 49 | 12 | 5 | 15 | 5 | −24 | −8 | −4 | 13 | 12 | −28 |
| Profit before tax | 1 703 | 829 | 180 | 2 167 | 2 512 | 4 344 | 2 704 | 3 235 | 2 935 | 3 568 | −577 | −367 | 1 659 | 2 238 | 2 506 | 56 | −1 226 |
| Tax | 624 | 234 | 51 | 606 | 705 | 1 223 | 731 | 884 | 739 | 861 | −123 | −81 | 365 | 492 | 552 | 12 | 221 |
| Net profit | 1 079 | 595 | 130 | 1 561 | 1 807 | 3 122 | 1 973 | 2 350 | 2 195 | 2 707 | −455 | −286 | 1 294 | 1 746 | 1 955 | 44 | −1 447 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 844 | 5 369 | 5 288 | 6 506 | 7 103 | 9 124 | 7 404 | 8 919 | 8 610 | 9 179 | 6 773 | 5 676 | 6 679 | 9 490 | 10 125 | 6 190 | 5 371 |
| Equity | 2 369 | 1 965 | 1 594 | 1 655 | 1 662 | 1 784 | 1 757 | 2 107 | 2 302 | 2 510 | 2 055 | 1 769 | 3 063 | 3 308 | 4 263 | 3 407 | 1 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 325 | 3 255 | 3 494 | 4 531 | 5 121 | 7 020 | 5 348 | 6 512 | 6 008 | 6 469 | 4 518 | 3 363 | 3 416 | 5 182 | 4 862 | 2 783 | 3 411 |
| Total debt | 2 325 | 3 255 | 3 494 | 4 531 | 5 121 | 7 020 | 5 348 | 6 512 | 6 008 | 6 470 | 4 518 | 3 363 | 3 416 | 5 182 | 4 862 | 2 783 | 3 411 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Con-Form Norge As | Company | 34.0% | 34.0% | 2022 |
PENTACON AS | Company | 18.0% | 18.0% | 2024 |
Garberg Invest As | Company | 16.4% | 16.4% | 2023 |
| Individual | 16.4% | 16.4% | 2024 | |
| Individual | 16.4% | 16.4% | 2024 | |
| Individual | 16.4% | 16.4% | 2024 | |
| Individual | 16.4% | 16.4% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 3.8% | 3.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ole Rasmussen | Chairman | 0 companies |
| Øyvind Lensebakken | Board of Directors | 0 companies |