| Revenue | NOK 0 | — |
| EBITDA | NOK -168K | +37% |
| Net profit | NOK -170K | +38% |
| Total assets | NOK 56K | +42% |
| Equity | NOK -510K | -50% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 963 | 12 232 | 2 602 | 0 | 0 |
| Staff expenses | −5 604 | −4 341 | 19 | −0 | −0 |
| EBITDA | −475 | −503 | 1 582 | −265 | −168 |
| Depreciation & amort. | −80 | −80 | −0 | −0 | −0 |
| EBIT | −555 | −583 | 1 582 | −265 | −168 |
| Net financials | −96 | −98 | −15 | −10 | −2 |
| Profit before tax | −650 | −681 | 1 567 | −275 | −170 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −650 | −681 | 1 567 | −275 | −170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 760 | 2 208 | 493 | 40 | 56 |
| Equity | −952 | −1 632 | −65 | −341 | −510 |
| Long-term debt | 122 | 32 | 0 | 0 | 0 |
| Short-term debt | 3 589 | 3 808 | 558 | 380 | 566 |
| Total debt | 3 712 | 3 840 | 558 | 380 | 566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 72.84% | 72.84% | 2024 | |
| Company | 27.16% | 27.16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lloyd Gordon Nilsen | Chief Executive Officer | 0 companies |
| Thorstein Rune Hjorteland | Chief Executive Officer | 0 companies |
| Espen Hjorteland | Board of Directors | 0 companies |