| Revenue | NOK 7,4M | -3% |
| EBITDA | NOK 887K | +25% |
| Net profit | NOK 425K | +27% |
| Total assets | NOK 3,2M | -58% |
| Equity | NOK 1,9M | -68% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 329 | 11 701 | 8 628 | 7 689 | 7 422 |
| Staff expenses | −1 512 | −1 333 | −896 | −1 529 | −2 206 |
| EBITDA | 2 670 | 2 342 | 983 | 710 | 887 |
| Depreciation & amort. | −504 | −539 | −406 | −401 | −367 |
| EBIT | 2 166 | 1 803 | 577 | 309 | 520 |
| Net financials | 9 | 1 | 42 | 119 | 25 |
| Profit before tax | 2 174 | 1 803 | 619 | 428 | 545 |
| Tax | 219 | 397 | 137 | 94 | 121 |
| Net profit | 1 955 | 1 407 | 482 | 334 | 425 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 921 | 6 617 | 7 184 | 7 609 | 3 207 |
| Equity | 4 820 | 5 227 | 5 709 | 6 072 | 1 925 |
| Long-term debt | 638 | 214 | 269 | 173 | 94 |
| Short-term debt | 1 463 | 1 177 | 1 207 | 1 364 | 1 187 |
| Total debt | 2 101 | 1 391 | 1 476 | 1 537 | 1 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LL Deputy Member | Deputy Member | 2003 – 2022 |
DS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2003 – 2022 | |
| Chairman | 2003 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Lillestrøm | Deputy Member | 0 companies |
| Daniel Skoog Lillestrøm | Chief Executive Officer | 0 companies |
| Stian Kristoffersen | Chief Executive Officer | 0 companies |
| Arne Oddvar Granerud | Board of Directors | 0 companies |
| Thea Vegheim Ørbeck | Board of Directors | 0 companies |
| Johnny Svestad Lillestrøm | Chairman | 0 companies |
| Hans Anders Elton | Board of Directors | 0 companies |
| Anne Margrethe Elton | Chairman | 0 companies |