| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK -5K | +90% |
| Total assets | NOK 176K | -3% |
| Equity | NOK -237K | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 210 | 4 505 | 3 761 | 3 776 | 3 883 | 3 950 | 4 261 | 5 200 | 3 853 | 4 493 | 4 521 | 4 665 | 4 490 | 3 600 | 2 688 | 44 | 0 |
| Staff expenses | −888 | −678 | −467 | −465 | −260 | −538 | −239 | −1 024 | −450 | −770 | −1 208 | −1 075 | −845 | −838 | −347 | −0 | −0 |
| EBITDA | −165 | 28 | 112 | 331 | 217 | 157 | 669 | 48 | 386 | 83 | −681 | −288 | 178 | 103 | −360 | −32 | 0 |
| Depreciation & amort. | −28 | −20 | −22 | −31 | −25 | −41 | −55 | −58 | −52 | −34 | −18 | −4 | −0 | −0 | −12 | −17 | −5 |
| EBIT | −194 | 8 | 90 | 300 | 193 | 117 | 614 | −10 | 335 | 49 | −699 | −292 | 178 | 103 | −373 | −48 | −5 |
| Net financials | −131 | −129 | −114 | −78 | −49 | −46 | −39 | −33 | −40 | −28 | −53 | −26 | −16 | −8 | −12 | −1 | 0 |
| Profit before tax | −325 | −121 | −24 | 222 | 144 | 71 | 575 | −43 | 295 | 21 | −753 | −318 | 162 | 95 | −385 | −50 | −5 |
| Tax | −90 | −34 | −7 | 63 | 41 | 21 | 157 | 7 | 71 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −235 | −86 | −17 | 159 | 103 | 49 | 418 | −50 | 224 | 18 | −753 | −318 | 162 | 95 | −385 | −50 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 825 | 2 344 | 1 701 | 1 743 | 2 069 | 1 995 | 2 406 | 2 109 | 2 511 | 2 403 | 3 319 | 3 179 | 2 935 | 2 311 | 440 | 181 | 176 |
| Equity | 198 | 112 | 95 | 254 | 357 | 406 | 824 | 774 | 998 | 1 016 | 263 | −55 | 108 | 203 | −183 | −232 | −237 |
| Long-term debt | 1 064 | 0 | 0 | 0 | 551 | 596 | 469 | 421 | 368 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 563 | 1 258 | 767 | 954 | 1 161 | 993 | 1 113 | 915 | 1 145 | 1 075 | 3 055 | 3 234 | 2 827 | 2 109 | 622 | 413 | 413 |
| Total debt | 2 627 | 2 232 | 1 606 | 1 489 | 1 713 | 1 589 | 1 582 | 1 336 | 1 513 | 1 387 | 3 055 | 3 234 | 2 827 | 2 109 | 622 | 413 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TB Deputy Member | Deputy Member | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Borling | Chief Executive Officer | 0 companies |
| Truls Borling | Deputy Member | 0 companies |