| Revenue | NOK 24K | -80% |
| EBITDA | NOK 6K | -91% |
| Net profit | NOK -28K | -182% |
| Total assets | NOK -113K | -92% |
| Equity | NOK -240K | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 251 | 1 658 | 1 972 | 1 792 | 1 481 | 1 476 | 126 | 22 | 167 | 422 | 138 | 89 | 50 | 438 | 100 | 117 | 24 |
| Staff expenses | −793 | −395 | −322 | −846 | −896 | −620 | −53 | −0 | 131 | −77 | −0 | −0 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | 209 | 222 | 236 | 7 | −435 | −87 | −237 | −84 | 88 | 235 | 26 | −5 | −222 | 387 | 77 | 68 | 6 |
| Depreciation & amort. | −106 | −106 | −56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 103 | 116 | 180 | 7 | −435 | −87 | −237 | −84 | 88 | 235 | 26 | −5 | −222 | 387 | 77 | 68 | 6 |
| Net financials | −8 | −18 | −22 | −30 | −3 | −22 | −8 | −18 | −21 | −13 | −30 | −24 | −31 | −30 | −30 | −34 | −34 |
| Profit before tax | 94 | 99 | 159 | −23 | −439 | −109 | −245 | −101 | 67 | 222 | −4 | −28 | −253 | 357 | 47 | 34 | −28 |
| Tax | 52 | 35 | 29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 42 | 64 | 130 | −23 | −439 | −109 | −245 | −101 | 67 | 222 | −4 | −28 | −253 | 357 | 47 | 34 | −28 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 660 | 750 | 1 082 | 996 | 410 | 477 | 233 | −44 | 28 | 7 | 43 | 42 | 69 | 28 | 92 | −59 | −113 |
| Equity | 70 | 133 | 263 | 241 | −198 | −307 | −552 | −653 | −587 | −365 | −368 | −397 | −650 | −293 | −246 | −211 | −240 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 97 | 100 | 16 | 55 | 55 | 391 | 0 | 12 | 0 | 0 |
| Short-term debt | 548 | 600 | 811 | 755 | 600 | 784 | 785 | 513 | 515 | 356 | 356 | 384 | 328 | 320 | 326 | 152 | 127 |
| Total debt | 591 | 617 | 818 | 755 | 608 | 784 | 785 | 609 | 615 | 372 | 411 | 439 | 719 | 320 | 338 | 152 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2009 | — | — |
PS Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jo Ingvald Kleiven | Deputy Member | 0 companies |
| Palvinder Singh Bansi | Contact Person | 0 companies |
| Petter Vanay Dalsklev | Chairman | 0 companies |