| Revenue | NOK 37,5M | +56% |
| EBITDA | NOK -1,7M | -81% |
| Net profit | NOK -1,3M | -320% |
| Total assets | NOK 8,9M | -44% |
| Equity | NOK 2M | -40% |
| Employees | 49 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 713 | 5 205 | 10 189 | 15 516 | 12 250 | 13 990 | 21 533 | 20 902 | 32 989 | 44 286 | 38 610 | 25 386 | 18 939 | 26 372 | 26 023 | 24 048 | 37 503 |
| Staff expenses | −145 | −4 619 | −8 963 | −13 377 | −11 633 | −12 965 | −19 812 | −18 453 | −27 041 | −34 170 | −31 808 | −21 093 | −15 626 | −21 091 | −21 539 | −19 511 | −29 435 |
| EBITDA | 192 | −195 | 202 | 754 | −665 | −568 | −159 | −351 | 2 040 | 3 857 | −981 | −97 | −10 197 | 1 014 | 161 | −951 | −1 721 |
| Depreciation & amort. | −9 | −21 | −14 | −14 | −14 | −5 | −34 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 183 | −215 | 188 | 740 | −679 | −574 | −193 | −388 | 2 040 | 3 857 | −981 | −97 | −10 197 | 1 014 | 161 | −951 | −1 721 |
| Net financials | 3 | −11 | −0 | 3 | 4 | 4 | −62 | −15 | 8 | 28 | −0 | 7 | 1 | 27 | 7 | 16 | −4 |
| Profit before tax | 187 | −226 | 188 | 743 | −675 | −570 | −255 | −403 | 2 048 | 3 885 | −982 | −90 | −10 196 | 1 041 | 167 | −935 | −1 725 |
| Tax | 53 | −58 | 67 | 228 | −185 | −141 | −66 | −69 | 529 | 954 | −185 | 12 | 227 | −264 | −1 369 | −615 | −378 |
| Net profit | 134 | −169 | 120 | 514 | −490 | −428 | −189 | −334 | 1 519 | 2 930 | −797 | −102 | −10 423 | 1 305 | 1 536 | −321 | −1 348 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 1 414 | 2 265 | 3 500 | 2 744 | 4 476 | 4 407 | 8 591 | 12 950 | 19 266 | 25 533 | 22 653 | 9 862 | 9 083 | 15 992 | 15 952 | 8 887 |
| Equity | 447 | 279 | 399 | 413 | −77 | 495 | 306 | −28 | 1 491 | 1 921 | 1 125 | 1 023 | −8 774 | −6 532 | 1 858 | 3 375 | 2 027 |
| Long-term debt | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 512 | 10 212 | 9 763 | 7 763 | 1 136 |
| Short-term debt | 199 | 1 135 | 1 860 | 3 087 | 2 821 | 3 981 | 4 100 | 8 619 | 11 458 | 17 345 | 24 409 | 21 630 | 3 124 | 5 403 | 4 371 | 4 814 | 5 724 |
| Total debt | 199 | 1 135 | 1 866 | 3 087 | 2 821 | 3 981 | 4 100 | 8 619 | 11 458 | 17 345 | 24 409 | 21 630 | 18 636 | 15 615 | 14 134 | 12 577 | 6 860 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cba Fagformidling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Eriksen | Board of Directors | 0 companies |
| Kjell Øivind Sørby | Board of Directors | 0 companies |
| Ane Marie Heia | Board of Directors | 0 companies |
| Camilla Foss Hanssen | Board of Directors | 0 companies |
| Cato Leine | Board of Directors | 0 companies |
| Bente Foss | Board of Directors | 0 companies |
| Anders Anundsen | Board of Directors | 0 companies |
| Dag Snedal Hanssen | Chairman | 0 companies |
| Kenneth Holter | Deputy Chairman | 0 companies |