| Revenue | NOK 10,1M | +6% |
| EBITDA | NOK 1,3M | +43% |
| Net profit | NOK 969K | +37% |
| Total assets | NOK 5,3M | +21% |
| Equity | NOK 2,8M | +20% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 875 | 3 520 | 5 954 | 4 221 | 4 158 | 5 746 | 5 336 | 6 358 | 6 912 | 6 944 | 7 542 | 8 030 | 7 800 | 6 494 | 10 144 | 9 517 | 10 091 |
| Staff expenses | −1 060 | −1 015 | −1 905 | −1 656 | −1 465 | −1 894 | −1 823 | −2 292 | −2 543 | −2 536 | −2 650 | −2 799 | −2 934 | −3 123 | −3 624 | −3 647 | −3 322 |
| EBITDA | −375 | −410 | 248 | −704 | −54 | 551 | 781 | 1 109 | 844 | 863 | 988 | 783 | 1 204 | 88 | 858 | 906 | 1 295 |
| Depreciation & amort. | −71 | −133 | −211 | −172 | −94 | −35 | −57 | −66 | −94 | −117 | −116 | −82 | −51 | −37 | −16 | −27 | −75 |
| EBIT | −446 | −543 | 37 | −875 | −148 | 516 | 724 | 1 044 | 750 | 746 | 872 | 701 | 1 153 | 51 | 842 | 880 | 1 220 |
| Net financials | −43 | −68 | −65 | −88 | −88 | −75 | −45 | −42 | −37 | −22 | −21 | −6 | −9 | −2 | −14 | 30 | 56 |
| Profit before tax | −489 | −611 | −27 | −963 | −236 | 441 | 679 | 1 002 | 713 | 724 | 851 | 695 | 1 143 | 49 | 827 | 910 | 1 277 |
| Tax | −136 | −172 | −8 | −270 | −64 | 141 | 186 | 275 | 180 | 176 | 198 | 158 | 260 | 18 | 191 | 201 | 307 |
| Net profit | −353 | −440 | −20 | −693 | −172 | 300 | 493 | 727 | 533 | 547 | 653 | 537 | 883 | 30 | 636 | 709 | 969 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 490 | 2 643 | 2 880 | 1 672 | 1 434 | 1 595 | 2 036 | 2 465 | 2 934 | 2 464 | 2 801 | 2 667 | 2 668 | 2 192 | 3 516 | 4 388 | 5 308 |
| Equity | −29 | 131 | 112 | −582 | −754 | −424 | 69 | 796 | 1 329 | 1 176 | 1 429 | 1 365 | 1 548 | 978 | 1 615 | 2 324 | 2 793 |
| Long-term debt | 407 | 975 | 877 | 875 | 760 | 634 | 837 | 714 | 630 | 436 | 288 | 141 | 0 | 0 | 0 | 160 | 140 |
| Short-term debt | 1 112 | 1 536 | 1 892 | 1 378 | 1 428 | 1 385 | 1 130 | 956 | 975 | 852 | 1 084 | 1 161 | 1 119 | 1 213 | 1 901 | 1 904 | 2 375 |
| Total debt | 1 519 | 2 511 | 2 768 | 2 253 | 2 188 | 2 019 | 1 967 | 1 669 | 1 605 | 1 288 | 1 372 | 1 302 | 1 119 | 1 213 | 1 901 | 2 064 | 2 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hylla Holding As | Company | 50.0% | 50.0% | 2024 |
Lien 83 As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Lien | Chief Executive Officer | 0 companies |
| Svein-Erik Lien | Chairman | 0 companies |