| Revenue | NOK 39,6M | -23% |
| EBITDA | NOK -5,6M | -124% |
| Net profit | NOK -5,3M | -129% |
| Total assets | NOK 17,1M | -53% |
| Equity | NOK -5,2M | -5254% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 899 | 8 012 | 14 062 | 13 838 | 11 984 | 10 045 | 12 775 | 16 900 | 5 343 | 22 578 | 20 386 | 28 800 | 12 990 | 11 659 | 26 031 | 38 266 | 51 514 | 39 638 |
| Staff expenses | −0 | −4 096 | −4 726 | −7 728 | −8 342 | −6 620 | −7 227 | −8 250 | −9 671 | −8 447 | −11 918 | −12 298 | −14 931 | −13 284 | −11 679 | −14 554 | −18 389 | −23 604 | −39 467 |
| EBITDA | 0 | 4 132 | 2 770 | 5 450 | 4 398 | 3 902 | 1 036 | 3 323 | 4 142 | −4 688 | 6 600 | 5 102 | 8 212 | −1 798 | −1 796 | 8 535 | 15 064 | 23 499 | −5 596 |
| Depreciation & amort. | −0 | −2 028 | −2 189 | −212 | −175 | −19 | −19 | −3 | −9 | −9 | −8 | −30 | −51 | −107 | −84 | −71 | −107 | −738 | −992 |
| EBIT | 0 | 2 104 | 581 | 5 238 | 4 222 | 3 883 | 1 016 | 3 320 | 4 132 | −4 697 | 6 593 | 5 073 | 8 161 | −1 905 | −1 881 | 8 464 | 14 957 | 22 761 | −6 587 |
| Net financials | 0 | −9 | 73 | 141 | 272 | 212 | 142 | 105 | 82 | 7 | −277 | −143 | −259 | −2 471 | −463 | 26 | −198 | 177 | −132 |
| Profit before tax | 0 | 2 095 | 653 | 5 379 | 4 494 | 4 095 | 1 158 | 3 424 | 4 215 | −4 691 | 6 316 | 4 930 | 7 903 | −4 376 | −2 343 | 8 490 | 14 760 | 22 938 | −6 719 |
| Tax | −0 | 584 | 184 | 1 507 | 1 259 | 1 146 | 333 | 933 | 1 013 | −1 116 | 1 309 | 988 | 1 461 | −410 | −802 | 1 615 | 3 022 | 5 085 | −1 465 |
| Net profit | 0 | 1 511 | 469 | 3 872 | 3 234 | 2 949 | 825 | 2 492 | 3 201 | −3 574 | 5 007 | 3 942 | 6 442 | −3 966 | −1 541 | 6 875 | 11 737 | 17 853 | −5 255 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 847 | 8 335 | 14 716 | 14 216 | 10 371 | 6 098 | 11 552 | 10 884 | 8 345 | 15 032 | 25 934 | 28 630 | 13 247 | 11 722 | 19 345 | 28 138 | 36 165 | 17 096 |
| Equity | — | 5 335 | 5 804 | 9 676 | 3 260 | 1 038 | 1 863 | 2 354 | 5 293 | 1 718 | 6 331 | 4 556 | 5 844 | 1 878 | 337 | 2 623 | 3 987 | 100 | −5 155 |
| Long-term debt | 0 | 2 446 | 1 008 | 0 | 0 | 0 | 0 | 0 | 0 | 2 860 | 0 | 6 333 | 5 333 | 4 333 | 3 333 | 2 333 | 1 333 | 22 | 0 |
| Short-term debt | 0 | 2 066 | 1 523 | 5 041 | 10 956 | 9 334 | 4 235 | 9 198 | 5 591 | 3 766 | 8 702 | 15 044 | 17 453 | 7 035 | 8 051 | 14 388 | 22 818 | 36 043 | 22 250 |
| Total debt | 0 | 4 512 | 2 532 | 5 041 | 10 956 | 9 334 | 4 235 | 9 198 | 5 591 | 6 626 | 8 702 | 21 377 | 22 786 | 11 368 | 11 385 | 16 721 | 24 151 | 36 065 | 22 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phase3 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Thorsen | Chief Executive Officer | 0 companies |
| Pål Ingebretsen Løken | Board of Directors | 0 companies |
| Ian Ashton Barron | Board of Directors | 0 companies |
| Jannik Per Woxholth | Chairman | 0 companies |
| Jonas Hellandsjø Gjøen | Chairman | 0 companies |