| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | -131% |
| Net profit | NOK -70K | -177% |
| Total assets | NOK 1,9M | -9% |
| Equity | NOK 146K | -32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 642 | 748 | 268 | 78 | 172 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 0 |
| Staff expenses | −1 030 | −561 | −428 | −428 | −114 | 72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 149 | −365 | −198 | −400 | −11 | 71 | −19 | −15 | −22 | −15 | −17 | −2 | −2 | −10 | −22 | 97 | −30 |
| Depreciation & amort. | −18 | −20 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 131 | −385 | −218 | −400 | −11 | 71 | −19 | −15 | −22 | −15 | −17 | −2 | −2 | −10 | −22 | 97 | −30 |
| Net financials | −36 | 123 | −35 | −60 | −35 | 488 | 52 | 517 | −32 | −52 | 127 | 2 | 2 | 6 | 6 | 9 | −40 |
| Profit before tax | 95 | −262 | −253 | −460 | −46 | 559 | 33 | 502 | −54 | −67 | 110 | 0 | 0 | −4 | −16 | 107 | −70 |
| Tax | −7 | −0 | −109 | −0 | −0 | −0 | −0 | 8 | −13 | −15 | 25 | −0 | 0 | −0 | −0 | 15 | −0 |
| Net profit | 101 | −262 | −144 | −460 | −46 | 559 | 33 | 494 | −41 | −52 | 85 | 0 | 0 | −4 | −16 | 91 | −70 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 210 | 646 | 96 | 1 339 | 1 637 | 1 676 | 2 061 | 2 042 | 1 686 | 1 358 | 1 570 | 1 868 | 1 914 | 2 077 | 2 132 | 1 933 |
| Equity | −300 | −562 | −427 | −887 | −934 | −375 | −342 | 152 | 111 | 59 | 144 | 144 | 144 | 140 | 125 | 216 | 146 |
| Long-term debt | 178 | 263 | 559 | 0 | 0 | 2 010 | 2 016 | 1 907 | 1 932 | 1 627 | 1 214 | 1 426 | 1 724 | 1 774 | 1 948 | 1 343 | 1 373 |
| Short-term debt | 614 | 508 | 514 | 879 | 2 272 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | −1 | 4 | 573 | 413 |
| Total debt | 792 | 772 | 1 073 | 984 | 2 272 | 2 012 | 2 018 | 1 909 | 1 932 | 1 627 | 1 214 | 1 426 | 1 724 | 1 773 | 1 952 | 1 916 | 1 786 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Hongseth | Board of Directors | 0 companies |
| Tormod Harald Landsverk | Board of Directors | 0 companies |
| Stephen Tormod Landsverk | Chairman | 0 companies |