| Revenue | NOK 224K | -26% |
| EBITDA | NOK 41K | +276% |
| Net profit | NOK 88K | +295% |
| Total assets | NOK 249K | +48% |
| Equity | NOK 81K | +1225% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 744 | 1 804 | 1 764 | 1 685 | 1 814 | 1 806 | 1 701 | 1 587 | 1 408 | 1 421 | 1 437 | 1 206 | 763 | 66 | 415 | 302 | 224 |
| Staff expenses | −156 | −277 | −388 | −311 | −231 | −197 | −195 | −315 | −219 | −354 | −301 | −152 | −109 | −83 | −250 | −202 | −115 |
| EBITDA | 265 | 137 | −64 | 147 | 146 | 156 | 76 | −44 | 19 | 3 | −10 | 46 | −54 | −94 | 79 | 11 | 41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 265 | 137 | −64 | 147 | 142 | 131 | 76 | −44 | 19 | 3 | −10 | 46 | −54 | −94 | 79 | 11 | 41 |
| Net financials | −51 | −30 | −17 | −5 | 3 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | −19 | −0 | 26 | 12 | 48 |
| Profit before tax | 214 | 107 | −81 | 143 | 144 | 137 | 81 | −42 | 22 | 5 | −7 | 48 | −35 | −94 | 106 | 22 | 88 |
| Tax | 60 | 28 | −23 | 40 | 40 | 38 | 36 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 154 | 79 | −58 | 103 | 104 | 99 | 45 | −38 | 22 | 5 | −7 | 48 | −35 | −94 | 106 | 22 | 88 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 781 | 598 | 221 | 508 | 683 | 568 | 650 | 539 | 468 | 377 | 324 | 326 | 177 | 66 | 210 | 169 | 249 |
| Equity | −409 | −329 | −388 | −284 | −180 | −81 | −36 | −74 | −52 | −47 | −54 | −6 | −41 | −135 | −30 | −7 | 81 |
| Long-term debt | 461 | 252 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 728 | 675 | 498 | 793 | 863 | 657 | 686 | 613 | 521 | 424 | 378 | 332 | 217 | 201 | 239 | 176 | 168 |
| Total debt | 1 189 | 927 | 608 | 793 | 863 | 657 | 686 | 613 | 521 | 424 | 378 | 332 | 217 | 201 | 239 | 176 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edward Charles Chow | Deputy Member | 0 companies |
| Katherine Thu Van Nguyen Chow | Chairman | 0 companies |