| Revenue | NOK 12,2M | -3% |
| EBITDA | NOK 314K | -69% |
| Net profit | NOK -226K | -157% |
| Total assets | NOK 6M | -12% |
| Equity | NOK 1,7M | -12% |
| Employees | 29 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 12 969 | 14 337 | 12 070 | 12 602 | 12 250 |
| Staff expenses | −4 533 | −4 668 | −3 651 | −4 409 | −4 420 |
| EBITDA | 1 330 | 1 959 | 2 172 | 1 026 | 314 |
| Depreciation & amort. | −485 | −625 | −600 | −452 | −469 |
| EBIT | 845 | 1 334 | 1 572 | 574 | −155 |
| Net financials | −125 | −164 | −156 | −62 | −135 |
| Profit before tax | 720 | 1 170 | 1 415 | 512 | −290 |
| Tax | 163 | 257 | 312 | 113 | −64 |
| Net profit | 557 | 913 | 1 104 | 399 | −226 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4 767 | 6 855 | 7 448 | 6 884 | 6 034 |
| Equity | 276 | 588 | 1 692 | 1 891 | 1 665 |
| Long-term debt | 2 184 | 3 418 | 2 793 | 2 469 | 2 064 |
| Short-term debt | 2 307 | 2 848 | 2 963 | 2 524 | 2 304 |
| Total debt | 4 491 | 6 266 | 5 756 | 4 993 | 4 369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2022 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2013 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33% | 33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Shuaib Askaryar | Chief Executive Officer | 0 companies |
| Mariann Borgersen-Berg | Board of Directors | 0 companies |
| Kjell Inge Jørgensen | Chairman | 0 companies |
| Ole Jonny Borgersen-Berg | Chairman | 0 companies |
| Morten Grøndahl | Board of Directors | 0 companies |