| Revenue | NOK 0 | — |
| EBITDA | NOK -1K | +99% |
| Net profit | NOK -408K | +20% |
| Total assets | NOK 2,7M | -6% |
| Equity | NOK -14,7M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 472 | 23 510 | 14 308 | 10 274 | 1 | 0 | 199 | 0 | 10 | 1 | 0 | 0 | 5 | 80 | 0 | 0 |
| Staff expenses | −1 867 | −1 302 | −2 157 | −400 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 498 | −685 | −316 | −1 304 | −655 | −138 | 74 | −211 | −385 | −415 | −486 | −160 | −381 | −15 | −102 | −1 |
| Depreciation & amort. | −41 | −0 | −373 | −407 | −407 | −537 | −537 | −537 | −407 | −407 | −407 | −407 | −407 | −407 | −407 | −407 |
| EBIT | 1 457 | −685 | −689 | −1 710 | −1 062 | −675 | −463 | −749 | −791 | −822 | −893 | −566 | −788 | −422 | −509 | −408 |
| Net financials | −259 | −162 | −266 | −408 | −462 | −463 | −499 | −19 | −921 | −644 | −5 | 0 | −0 | −1 | −0 | 0 |
| Profit before tax | 1 198 | −847 | −955 | −2 118 | −1 523 | −1 138 | −962 | −768 | −1 712 | −1 466 | −898 | −566 | −788 | −423 | −509 | −408 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 198 | −847 | −955 | −2 118 | −1 523 | −1 138 | −962 | −768 | −1 712 | −1 466 | −898 | −566 | −788 | −423 | −509 | −408 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 583 | 5 701 | 8 857 | 7 536 | 7 052 | 6 421 | 5 912 | 5 446 | 4 914 | 4 508 | 4 272 | 4 310 | 3 903 | 3 324 | 2 918 | 2 730 |
| Equity | 1 948 | 1 100 | 145 | −1 973 | −5 049 | −6 187 | −7 149 | −7 917 | −9 629 | −11 095 | −11 993 | −12 559 | −13 347 | −13 770 | −14 279 | −14 687 |
| Long-term debt | 0 | 0 | 5 158 | 4 544 | 4 235 | 4 235 | 4 235 | 4 235 | 4 235 | 11 537 | 15 016 | 15 076 | 16 856 | 16 686 | 16 762 | 16 584 |
| Short-term debt | 2 635 | 4 600 | 3 554 | 4 965 | 7 866 | 8 373 | 8 826 | 9 128 | 10 308 | 4 066 | 1 249 | 1 793 | 393 | 407 | 435 | 833 |
| Total debt | 2 635 | 4 600 | 8 712 | 9 509 | 12 101 | 12 608 | 13 061 | 13 363 | 14 543 | 15 603 | 16 265 | 16 869 | 17 249 | 17 094 | 17 197 | 17 417 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORLEIF SKOTHEIMSVIK AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torleif Johan Skotheimsvik | Chairman | 0 companies |
| Cato Helstrøm | Chairman | 0 companies |