| Revenue | NOK 8,7M | -17% |
| EBITDA | NOK -4,9M | +30% |
| Net profit | NOK -6,9M | +17% |
| Total assets | NOK 709K | -81% |
| Equity | NOK -25,2M | -38% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 939 | 7 109 | 6 347 | 10 527 | 8 731 |
| Staff expenses | −3 807 | −3 889 | −6 120 | −6 707 | −3 248 |
| EBITDA | −6 650 | −10 143 | −9 249 | −7 064 | −4 928 |
| Depreciation & amort. | −146 | −172 | −21 762 | −811 | −257 |
| EBIT | −6 796 | −10 315 | −31 011 | −7 875 | −5 185 |
| Net financials | −15 | −47 | −285 | −466 | −1 705 |
| Profit before tax | −6 811 | −10 362 | −31 296 | −8 341 | −6 890 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 811 | −10 362 | −31 296 | −8 341 | −6 890 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 868 | 26 063 | 1 104 | 3 663 | 709 |
| Equity | −8 447 | −18 809 | −29 650 | −18 291 | −25 182 |
| Long-term debt | 35 216 | 41 719 | 26 165 | 14 800 | 18 420 |
| Short-term debt | 4 099 | 3 153 | 4 589 | 7 154 | 7 471 |
| Total debt | 39 315 | 44 871 | 30 754 | 21 954 | 25 891 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CØ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AE Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
HØ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Sofie Engelschiøn | Chief Executive Officer | 0 companies |
| Henrik Øvestad | Chief Executive Officer | 0 companies |
| Cato Østerhus | Chief Executive Officer | 0 companies |
| Truls Eric Johan Engström | Board of Directors | 0 companies |
| Joar Gangenes | Chairman | 0 companies |
| Eirik Skjærseth | Chairman | 0 companies |