| Revenue | NOK 1,2M | +26% |
| EBITDA | NOK 7K | -96% |
| Net profit | NOK -135K | -491% |
| Total assets | NOK 2,5M | +50% |
| Equity | NOK 63K | -68% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 703 | 840 | 937 | 992 | 906 | 974 | 973 | 1 165 | 1 205 | 1 364 | 1 207 | 910 | 1 049 | 920 | 970 | 1 222 |
| Staff expenses | −0 | −0 | −80 | −40 | −68 | −120 | −87 | −106 | −144 | −114 | −79 | −75 | −141 | −145 | −146 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 176 | 176 | 99 | 182 | 96 | 369 | 137 | 339 | 136 | 143 | 141 | −188 | −48 | 255 | 175 | 7 |
| Depreciation & amort. | −0 | −0 | −141 | −76 | −131 | −132 | −76 | −71 | −56 | −51 | −76 | −24 | −32 | −42 | −43 | −28 | −28 | −45 |
| EBIT | 0 | 0 | 35 | 100 | −31 | 49 | 20 | 297 | 81 | 289 | 60 | 119 | 109 | −230 | −91 | 227 | 147 | −37 |
| Net financials | 0 | 0 | −98 | −98 | −106 | −107 | −110 | −85 | −68 | −48 | −53 | −50 | −49 | 18 | −45 | −53 | −72 | −138 |
| Profit before tax | 0 | 0 | −63 | 2 | −138 | −58 | −90 | 213 | 12 | 240 | 7 | 69 | 60 | −212 | −136 | 174 | 75 | −176 |
| Tax | −0 | −0 | −11 | 1 | −39 | −22 | −21 | 57 | 8 | 19 | 2 | 9 | 11 | −16 | −25 | 38 | 41 | −41 |
| Net profit | 0 | 0 | −52 | 2 | −99 | −36 | −69 | 155 | 4 | 222 | 5 | 60 | 49 | −196 | −111 | 136 | 35 | −135 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 792 | 1 655 | 1 870 | 1 751 | 1 506 | 1 548 | 1 459 | 2 088 | 1 864 | 1 966 | 1 868 | 1 494 | 1 647 | 1 378 | 1 654 | 2 481 |
| Equity | — | — | 104 | 106 | 8 | −28 | −98 | 58 | 62 | 284 | 199 | 321 | 222 | 172 | 347 | 164 | 198 | 63 |
| Long-term debt | 0 | 0 | 1 551 | 1 434 | 1 610 | 1 437 | 1 304 | 1 124 | 1 065 | 1 580 | 1 496 | 1 409 | 1 319 | 1 230 | 1 158 | 1 087 | 1 104 | 1 825 |
| Short-term debt | 0 | 0 | 137 | 115 | 252 | 342 | 300 | 367 | 332 | 224 | 169 | 236 | 327 | 92 | 141 | 127 | 352 | 593 |
| Total debt | 0 | 0 | 1 688 | 1 549 | 1 863 | 1 779 | 1 603 | 1 491 | 1 397 | 1 804 | 1 665 | 1 645 | 1 646 | 1 322 | 1 299 | 1 214 | 1 456 | 2 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Lygre | Deputy Member | 0 companies |
| Åge Lygre | Chairman | 0 companies |