| Revenue | NOK 55,9M | +4% |
| EBITDA | NOK 1,8M | -2% |
| Net profit | NOK 1,4M | -6% |
| Total assets | NOK 8,4M | -10% |
| Equity | NOK 4,9M | -2% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 012 | 21 790 | 22 514 | 25 124 | 26 384 | 25 427 | 28 004 | 26 566 | 27 774 | 33 705 | 34 901 | 35 322 | 34 977 | 40 491 | 56 822 | 53 994 | 53 584 | 55 902 |
| Staff expenses | −1 432 | −1 433 | −1 515 | −1 555 | −1 764 | −1 833 | −1 852 | −1 902 | −1 928 | −2 569 | −2 775 | −3 081 | −3 487 | −3 611 | −3 922 | −4 621 | −4 923 | −5 179 |
| EBITDA | 502 | 685 | 152 | 86 | 565 | −336 | 557 | 668 | −47 | 1 425 | 1 412 | 987 | 778 | 1 663 | 4 072 | 873 | 1 824 | 1 784 |
| Depreciation & amort. | −109 | −102 | −105 | −102 | −98 | −73 | −62 | −110 | −116 | −237 | −243 | −256 | −344 | −344 | −367 | −396 | −410 | −465 |
| EBIT | 393 | 584 | 47 | −15 | 467 | −409 | 495 | 558 | −163 | 1 188 | 1 169 | 731 | 433 | 1 319 | 3 705 | 477 | 1 414 | 1 319 |
| Net financials | 1 | 22 | 6 | 0 | 2 | 3 | 7 | −27 | −17 | −70 | 3 | 58 | −1 | −27 | 110 | 1 806 | 445 | 435 |
| Profit before tax | 395 | 606 | 53 | −15 | 469 | −406 | 503 | 531 | −180 | 1 118 | 1 172 | 789 | 433 | 1 292 | 3 815 | 2 284 | 1 859 | 1 754 |
| Tax | 100 | 168 | 27 | 102 | 45 | −0 | 47 | 139 | −0 | 178 | 263 | 176 | 95 | 284 | 840 | 503 | 411 | 386 |
| Net profit | 295 | 438 | 26 | −117 | 424 | −406 | 456 | 392 | −180 | 940 | 909 | 613 | 338 | 1 008 | 2 975 | 1 781 | 1 448 | 1 368 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 190 | 2 792 | 2 479 | 2 337 | 2 398 | 1 864 | 2 754 | 3 268 | 6 000 | 9 751 | 8 511 | 9 146 | 9 893 | 10 446 | 14 753 | 9 727 | 9 317 | 8 388 |
| Equity | 464 | 902 | 928 | 811 | 1 236 | 830 | 1 286 | 1 678 | 1 498 | 2 388 | 3 296 | 3 910 | 4 247 | 5 255 | 5 202 | 5 101 | 4 961 | 4 864 |
| Long-term debt | 0 | 0 | 0 | 0 | 193 | 114 | 36 | 36 | 2 000 | 3 614 | 3 555 | 3 590 | 3 618 | 3 654 | 3 833 | 648 | 410 | 183 |
| Short-term debt | 1 286 | 1 491 | 1 232 | 1 262 | 968 | 920 | 1 433 | 1 554 | 2 502 | 3 749 | 1 661 | 1 646 | 2 028 | 1 537 | 5 718 | 3 978 | 3 946 | 3 341 |
| Total debt | 1 726 | 1 890 | 1 551 | 1 526 | 1 162 | 1 034 | 1 468 | 1 590 | 4 502 | 7 363 | 5 215 | 5 236 | 5 646 | 5 191 | 9 551 | 4 626 | 4 356 | 3 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ah Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Synnøve Alsos | Chief Executive Officer | 0 companies |
| Arne Roald Heggelund-Larssen | Chairman | 0 companies |
| Andreas Kibsgaard Haugen | Board of Directors | 0 companies |
| Andreas Haugen | Chairman | 0 companies |
| Rune Rydningen | Board of Directors | 0 companies |
| Arne Roald Larssen | Chairman | 0 companies |