| Revenue | NOK 6,7M | +58% |
| EBITDA | NOK 371K | +496% |
| Net profit | NOK -436K | -316% |
| Total assets | NOK 32,1M | -3% |
| Equity | NOK 12,5M | -3% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 888 | 2 691 | 100 | 0 | 0 | 53 | 15 | 208 | 139 | 1 542 | 0 | 0 | 3 558 | 4 731 | 6 522 | 4 228 | 6 695 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 179 | −2 187 | −2 686 | −3 008 | −4 249 |
| EBITDA | 1 767 | −273 | −11 018 | −268 | −421 | 562 | −1 003 | −22 | 207 | 1 281 | −30 | −31 | 754 | 1 126 | 2 780 | −94 | 371 |
| Depreciation & amort. | −13 339 | −1 961 | −5 383 | −766 | −1 275 | −272 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −14 | −14 | −10 | −3 |
| EBIT | −11 572 | −2 234 | −16 400 | −1 034 | −1 697 | 291 | −1 003 | −22 | 207 | 1 281 | −30 | −31 | 748 | 1 113 | 2 766 | −103 | 368 |
| Net financials | −2 257 | −2 520 | −1 940 | −2 058 | −1 437 | −1 099 | −2 | −119 | −80 | −14 | −3 | 3 549 | 8 | 28 103 | 1 | 363 | −927 |
| Profit before tax | −13 829 | −4 754 | −18 341 | −3 092 | −3 134 | −809 | −1 005 | −141 | 127 | 1 267 | −33 | 3 519 | 755 | 29 216 | 2 768 | 260 | −560 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −917 | 609 | 57 | −123 |
| Net profit | −15 668 | −4 754 | −18 341 | −3 092 | −3 134 | −809 | −1 005 | −141 | 127 | 1 267 | −33 | 3 519 | 755 | 30 133 | 2 159 | 202 | −436 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 481 | 47 664 | 27 807 | 13 809 | 14 077 | 5 018 | 8 300 | 5 875 | 5 905 | 1 882 | 2 402 | 10 098 | 16 571 | 12 844 | 15 454 | 33 123 | 32 124 |
| Equity | −15 753 | −20 507 | — | −41 939 | −39 383 | −40 191 | −24 494 | −24 635 | −24 508 | −23 241 | −23 274 | −19 755 | −19 000 | 12 227 | 12 774 | 12 889 | 12 544 |
| Long-term debt | 73 153 | 67 278 | 64 367 | 51 680 | 52 597 | 44 959 | 28 148 | 26 233 | 26 173 | 24 318 | 23 918 | 12 056 | 17 350 | 0 | 0 | 19 449 | 18 664 |
| Short-term debt | 1 082 | 893 | 2 287 | 4 068 | 862 | 251 | 4 646 | 4 277 | 4 239 | 805 | 1 758 | 17 797 | 18 221 | 617 | 2 680 | 785 | 915 |
| Total debt | 74 234 | 68 171 | 66 654 | 55 748 | 53 459 | 45 210 | 32 794 | 30 510 | 30 413 | 25 123 | 25 676 | 29 853 | 35 571 | 617 | 2 680 | 20 234 | 19 579 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marchfirst Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Ridley Uppard | Board of Directors | 0 companies |
| Petter Mannsverk Andresen | Board of Directors | 0 companies |
| Christian Wessel | Chairman | 0 companies |
| Tore Bergersen | Board of Directors | 0 companies |