| Revenue | NOK 63,4M | +4% |
| EBITDA | NOK 1,7M | +6% |
| Net profit | NOK 1M | -3% |
| Total assets | NOK 30,2M | +24% |
| Equity | NOK 11,5M | +5% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 654 | 37 649 | 47 400 | 33 102 | 71 108 | 64 322 | 53 868 | 62 216 | 51 475 | 45 459 | 56 498 | 47 984 | 43 484 | 45 440 | 60 863 | 60 758 | 63 353 |
| Staff expenses | −13 443 | −14 374 | −14 117 | −14 463 | −17 407 | −19 917 | −21 619 | −22 084 | −21 326 | −22 746 | −23 612 | −24 177 | −24 231 | −22 983 | −26 721 | −27 380 | −30 005 |
| EBITDA | 3 311 | 1 730 | 163 | 429 | 3 232 | 6 268 | 2 600 | 736 | 1 024 | 19 | 960 | 1 685 | 2 088 | 1 893 | 4 111 | 1 641 | 1 748 |
| Depreciation & amort. | −38 | −38 | −69 | −75 | −94 | −103 | −233 | −205 | −135 | −123 | −151 | −126 | −143 | −171 | −170 | −169 | −303 |
| EBIT | 3 273 | 1 692 | 94 | 354 | 3 137 | 6 165 | 2 367 | 531 | 889 | −104 | 809 | 1 559 | 1 946 | 1 722 | 3 941 | 1 473 | 1 445 |
| Net financials | 226 | 135 | 37 | 188 | 52 | 17 | 230 | −41 | −344 | −140 | −118 | −42 | −305 | −349 | −76 | −77 | −58 |
| Profit before tax | 3 500 | 1 827 | 131 | 542 | 3 189 | 6 181 | 2 598 | 491 | 545 | −244 | 692 | 1 517 | 1 641 | 1 373 | 3 865 | 1 395 | 1 387 |
| Tax | 1 074 | 609 | 122 | 248 | 1 062 | 1 926 | 811 | 245 | 245 | 51 | 260 | 369 | 428 | 378 | 841 | 321 | 344 |
| Net profit | 2 425 | 1 218 | 9 | 294 | 2 127 | 4 256 | 1 787 | 246 | 300 | −296 | 432 | 1 148 | 1 213 | 995 | 3 025 | 1 075 | 1 042 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 906 | 15 690 | 20 193 | 15 101 | 28 001 | 29 583 | 27 521 | 29 841 | 21 429 | 19 500 | 21 560 | 20 877 | 20 582 | 19 350 | 29 275 | 24 403 | 30 191 |
| Equity | 7 535 | 8 454 | 8 463 | 8 557 | 10 184 | 12 440 | 12 198 | 7 797 | 6 311 | 6 015 | 6 447 | 7 595 | 8 808 | 8 816 | 10 425 | 10 962 | 11 483 |
| Long-term debt | 0 | 0 | 67 | 133 | 211 | 0 | 0 | 2 700 | 4 405 | 3 415 | 2 425 | 1 435 | 0 | 211 | 826 | 703 | 1 412 |
| Short-term debt | 8 371 | 7 236 | 11 663 | 6 411 | 17 607 | 17 144 | 15 323 | 19 344 | 10 713 | 10 070 | 12 688 | 11 847 | 11 774 | 10 323 | 18 024 | 12 737 | 17 296 |
| Total debt | 8 371 | 7 236 | 11 730 | 6 544 | 17 818 | 17 144 | 15 323 | 22 044 | 15 118 | 13 485 | 15 113 | 13 282 | 11 774 | 10 534 | 18 850 | 13 441 | 18 708 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Visiontech As | Company | 19.4% | 19.4% | 2024 |
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
Fabnir As | Company | 6.3% | 6.3% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Storsve | Board of Directors | 0 companies |
| Harald Ivar Horn | Board of Directors | 0 companies |
| Bernt Hjalmar Eldor | Board of Directors | 0 companies |
| Sondre Klæboe Jacobsen | Chairman | 0 companies |
| Anders Lysø | Board of Directors | 0 companies |
| Line Vaarum | Board of Directors | 0 companies |
| Hege Weronica Berdahl | Board of Directors | 0 companies |
| Olaf Holmen | Board of Directors | 0 companies |