Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Hemsedal Møbler AS
AS
Active
Org 885588522
Høvlerivegen 6, 3560
Hemsedal
Manufacture of furniture
·
NACE 3100
Est. 2003 · 23 years old
9 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of furniture
/
Hemsedal Møbler AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
22M
17M
11M
6M
0M
2021: 18M
18M
2021
2022: 14M (-22% vs 2021)
14M
-22%
2022
2023: 14M (0% vs 2022)
14M
0%
2023
2024: 15M (+7% vs 2023)
15M
+7%
2024
2025: 17M (+13% vs 2024)
17M
+13%
2025
EBITDA
NOK millions
4M
3M
2M
1M
0M
2021: 3M
3M
2021
2022: 2M (-33% vs 2021)
2M
-33%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 3M
3M
2024
2025: 3M (0% vs 2024)
3M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
17 195
15 468
13 628
13 694
17 697
Staff expenses
−4 002
−4 104
−3 956
−3 736
−4 413
EBITDA
2 514
2 705
497
1 535
3 276
Depreciation & amort.
−244
−297
−288
−238
−271
EBIT
2 270
2 408
209
1 298
3 005
Net financials
−5
49
19
−2
0
Profit before tax
2 265
2 457
227
1 296
3 005
Tax
469
502
80
318
807
Net profit
1 796
1 955
147
979
2 198
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
13 232
13 471
10 047
11 716
12 707
Equity
10 396
8 813
6 779
6 916
6 016
Long-term debt
0
0
0
0
0
Short-term debt
2 830
4 653
3 047
3 780
4 489
Total debt
2 835
4 659
3 268
4 800
6 691
Financial ratios
5-year trend
EBITDA margin
14,6 %
This company
15,8 %
Market median
This company
Market median
8% below market
2021
2025
Equity ratio
78,6 %
This company
38,2 %
Market median
This company
Market median
106% above market
2021
2025
Return on equity
17,3 %
This company
18,4 %
Market median
This company
Market median
6% below market
2021
2025
Net profit margin
10,4 %
This company
8,1 %
Market median
This company
Market median
28% above market
2021
2025
Asset turnover
1,30×
This company
1,12×
Market median
This company
Market median
16% above market
2021
2025
Debt / equity
0,27×
This company
0,62×
Market median
This company
Market median
56% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Hemsedal Møbler AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
