Loading company…
| EBITDA |
| 2 265 |
| 1 608 |
| 2 016 |
| 2 308 |
| 2 211 |
| Depreciation & amort. | −640 | −652 | −910 | −893 | −1 136 |
| EBIT | 1 625 | 957 | 1 106 | 1 415 | 1 076 |
| Net financials | −471 | −574 | −1 291 | −1 994 | −1 932 |
| Profit before tax | 1 154 | 383 | −185 | −580 | −857 |
| Tax | 254 | 84 | −41 | −36 | −0 |
| Net profit | 900 | 298 | −144 | −544 | −857 |
| Long-term debt |
| 9 783 |
| 15 214 |
| 26 901 |
| 26 565 |
| 0 |
| Short-term debt | 2 799 | 1 615 | 1 655 | 1 173 | 1 057 |
| Total debt | 12 582 | 16 829 | 28 556 | 27 738 | 26 309 |