| Revenue | NOK 8,1M | -20% |
| EBITDA | NOK 1,2M | -27% |
| Net profit | NOK -1,1M | -266% |
| Total assets | NOK 34,1M | +50% |
| Equity | NOK 11M | -9% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 198 | 5 227 | 5 730 | 6 448 | 5 496 | 6 512 | 9 572 | 8 019 | 8 324 | 11 084 | 9 507 | 8 859 | 9 864 | 9 322 | 11 188 | 10 211 | 8 131 |
| Staff expenses | −3 210 | −3 349 | −4 890 | −2 934 | −3 183 | −2 533 | −3 734 | −4 181 | −4 288 | −5 500 | −5 396 | −5 100 | −4 880 | −4 739 | −3 876 | −5 186 | −3 763 |
| EBITDA | 825 | 573 | −449 | 2 315 | 793 | 2 363 | 3 960 | 1 904 | 2 004 | 3 365 | 1 928 | 1 736 | 3 028 | 2 240 | 4 371 | 1 684 | 1 223 |
| Depreciation & amort. | −529 | −324 | −156 | −302 | −714 | −876 | −1 003 | −991 | −1 326 | −1 277 | −1 554 | −1 711 | −2 165 | −1 943 | −3 814 | −701 | −688 |
| EBIT | 296 | 249 | −605 | 2 013 | 79 | 1 486 | 2 957 | 913 | 678 | 2 088 | 374 | 25 | 863 | 297 | 557 | 983 | 535 |
| Net financials | −11 | 29 | −9 | −13 | −14 | −0 | 24 | 16 | 5 | 4 | 6 | 23 | 16 | −91 | −224 | −335 | −866 |
| Profit before tax | 285 | 278 | −614 | 2 000 | 65 | 1 486 | 2 981 | 930 | 683 | 2 092 | 380 | 48 | 879 | 205 | 333 | 649 | −331 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 129 | 406 | −102 | 376 | 145 | −74 | 86 | −132 | −62 | 5 | 738 |
| Net profit | 285 | 278 | −614 | 2 000 | 65 | 1 486 | 2 852 | 523 | 785 | 1 716 | 234 | 122 | 793 | 337 | 395 | 643 | −1 069 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 621 | 2 570 | 3 014 | 4 884 | 5 316 | 6 372 | 8 971 | 7 407 | 8 523 | 10 139 | 10 548 | 11 441 | 12 276 | 16 512 | 18 953 | 22 781 | 34 143 |
| Equity | 1 026 | 1 304 | 690 | 2 690 | 2 755 | 4 241 | 5 502 | 6 025 | 6 810 | 8 526 | 8 760 | 9 020 | 9 813 | 10 150 | 10 545 | 12 053 | 10 983 |
| Long-term debt | 0 | 0 | 0 | 0 | 569 | 374 | 179 | 65 | 0 | 57 | 34 | 0 | 0 | 4 294 | 4 000 | 4 512 | 10 433 |
| Short-term debt | 1 439 | 1 267 | 1 366 | 1 430 | 1 993 | 1 757 | 3 290 | 1 317 | 1 713 | 1 556 | 1 753 | 2 421 | 2 462 | 2 068 | 4 408 | 6 216 | 12 726 |
| Total debt | 1 595 | 1 267 | 2 325 | 2 194 | 2 561 | 2 131 | 3 469 | 1 382 | 1 713 | 1 613 | 1 787 | 2 421 | 2 462 | 6 362 | 8 408 | 10 728 | 23 160 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.9% | 24.9% | 2024 | |
Peanth As | Company | 17.0% | 17.0% | 2024 |
| Individual | 13.6% | 13.6% | 2024 | |
| Individual | 13.1% | 13.1% | 2024 | |
Bilforlaget As | Company | 8.6% | 8.6% | 2024 |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 5.1% | 5.1% | 2024 | |
| Individual | 5.1% | 5.1% | 2024 | |
As Bedriftskontakt | Company | 1.8% | 1.8% | 2024 |
Ge Investment As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Dahle | Board of Directors | 0 companies |