| Revenue | NOK 2,3M | +12% |
| EBITDA | NOK -623K | -782% |
| Net profit | NOK -508K | -111% |
| Total assets | NOK 11,6M | -34% |
| Equity | NOK 6,7M | -7% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 0 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 797 | 2 038 | 2 292 |
| Staff expenses | −113 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −695 | −1 629 | −1 767 |
| EBITDA | −115 | −5 | 69 | −19 | −15 | −16 | −19 | −21 | −31 | −25 | −23 | −41 | −94 | −125 | −77 | 91 | −623 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −115 | −5 | 69 | −19 | −15 | −16 | −19 | −21 | −31 | −25 | −23 | −41 | −94 | −125 | −77 | 91 | −623 |
| Net financials | −3 | −4 | −1 | 1 888 | 1 767 | 284 | 12 | 1 | 3 373 | 2 059 | 1 995 | 1 980 | 542 | 5 482 | 138 | 4 417 | −28 |
| Profit before tax | −118 | −9 | 68 | 1 868 | 1 752 | 269 | −7 | −20 | 3 342 | 2 035 | 1 972 | 1 940 | 448 | 5 357 | 61 | 4 509 | −651 |
| Tax | −0 | −0 | −0 | 221 | 16 | 7 | −0 | −0 | 4 | 8 | −0 | −0 | 80 | −78 | 13 | 10 | −143 |
| Net profit | −118 | −9 | 68 | 1 647 | 1 736 | 262 | −7 | −20 | 3 338 | 2 026 | 1 972 | 1 940 | 368 | 5 435 | 48 | 4 499 | −508 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 8 | 1 395 | 2 405 | 2 706 | 2 600 | 2 826 | 2 779 | 4 423 | 5 157 | 5 135 | 5 075 | 4 835 | 9 912 | 7 300 | 17 549 | 11 587 |
| Equity | −88 | −98 | — | 1 617 | 2 676 | 2 548 | 2 541 | 170 | 2 008 | 4 035 | 3 007 | 4 547 | 4 215 | 2 650 | 2 697 | 7 203 | 6 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 281 | 1 102 |
| Short-term debt | 99 | 106 | 1 424 | 787 | 30 | 52 | 285 | 2 609 | 2 415 | 1 122 | 2 128 | 529 | 620 | 7 262 | 4 603 | 4 065 | 3 790 |
| Total debt | 99 | 106 | 1 424 | 787 | 30 | 52 | 285 | 2 609 | 2 415 | 1 122 | 2 128 | 529 | 620 | 7 262 | 4 603 | 10 346 | 4 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Annis As | Company | 19.1% | 19.1% | 2024 |
Lilienberg As | Company | 19.1% | 19.1% | 2024 |
Maslinica As | Company | 19.1% | 19.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Agneta Berg | Deputy Member | 0 companies |
| Thomas Holst | Chairman | 0 companies |
| Anna Lena Berg | Chairman | 0 companies |
| Harald Berg | Chairman | 0 companies |
| Vaiva Jakiené | Board of Directors | 0 companies |