| Revenue | NOK 119K | +284% |
| EBITDA | NOK 88K | +235% |
| Net profit | NOK 68K | +235% |
| Total assets | NOK 597K | +5% |
| Equity | NOK 503K | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 742 | 490 | 541 | 731 | 521 | 196 | 354 | 199 | 94 | 41 | 137 | 87 | 276 | 297 | 31 | 119 |
| Staff expenses | −238 | −421 | −467 | −328 | −527 | −309 | −149 | −299 | −232 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 |
| EBITDA | 13 | 136 | −232 | 35 | 69 | 130 | 9 | −18 | −62 | 73 | 41 | 124 | 86 | 265 | 275 | 26 | 88 |
| Depreciation & amort. | −0 | −0 | −0 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −0 | −0 | −0 | −0 |
| EBIT | 13 | 136 | −232 | 15 | 50 | 111 | −10 | −37 | −81 | 54 | 22 | 105 | 66 | 265 | 275 | 26 | 88 |
| Net financials | 4 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −342 | −1 | −0 | 0 | −0 |
| Profit before tax | 18 | 139 | −229 | 17 | 52 | 111 | −10 | −37 | −80 | 54 | 22 | 105 | −275 | 264 | 275 | 26 | 88 |
| Tax | −0 | 2 | −62 | 4 | −67 | 34 | −2 | −2 | −15 | 17 | 9 | 23 | 15 | 58 | 61 | 6 | 19 |
| Net profit | 18 | 136 | −167 | 13 | 119 | 77 | −7 | −34 | −65 | 37 | 13 | 82 | −290 | 206 | 215 | 20 | 68 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 306 | 243 | 448 | 430 | 701 | 828 | 720 | 965 | 907 | 888 | 978 | 223 | 427 | 598 | 568 | 597 |
| Equity | 81 | 217 | 50 | 62 | 181 | 258 | 251 | 216 | 152 | 189 | 202 | 284 | −6 | 200 | 415 | 435 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 200 | 200 | 200 | 200 | 200 | 201 | 101 | 128 | 0 |
| Short-term debt | 129 | 89 | 193 | 386 | 249 | 443 | 427 | 353 | 614 | 518 | 486 | 494 | 29 | 26 | 82 | 6 | 93 |
| Total debt | 129 | 89 | 193 | 386 | 249 | 443 | 577 | 503 | 814 | 718 | 686 | 694 | 229 | 227 | 183 | 133 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Are Vittring | Deputy Member | 0 companies |
| Astrid Nørsterud | Board of Directors | 0 companies |
| Leif Riis Strøm | Chairman | 0 companies |