| Revenue | NOK 68,6M | +15% |
| EBITDA | NOK 12,9M | +60% |
| Net profit | NOK 7,8M | +80% |
| Total assets | NOK 21,1M | -7% |
| Equity | NOK 2,6M | -8% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39 373 | 46 438 | 56 410 | 59 476 | 68 599 |
| Staff expenses | −16 129 | −18 018 | −20 821 | −23 361 | −25 296 |
| EBITDA | 4 471 | 6 582 | 9 889 | 8 065 | 12 872 |
| Depreciation & amort. | −567 | −321 | −407 | −1 414 | −1 605 |
| EBIT | 3 904 | 6 261 | 9 482 | 6 651 | 11 267 |
| Net financials | 15 | 189 | 109 | −1 119 | −1 315 |
| Profit before tax | 3 919 | 6 450 | 9 590 | 5 531 | 9 952 |
| Tax | 863 | 1 385 | 2 111 | 1 219 | 2 190 |
| Net profit | 3 056 | 5 064 | 7 479 | 4 312 | 7 762 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 908 | 17 272 | 17 328 | 22 672 | 21 074 |
| Equity | 4 636 | 1 700 | 2 314 | 2 843 | 2 629 |
| Long-term debt | 69 | 143 | 140 | 292 | 232 |
| Short-term debt | 8 204 | 15 429 | 14 874 | 19 537 | 18 212 |
| Total debt | 8 273 | 15 572 | 15 014 | 19 829 | 18 445 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2026 |
KH Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2011 – 2023 | |
| Chairman | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Budeng | Chief Executive Officer | 0 companies |
| Karsten Hermansen | Chief Executive Officer | 0 companies |
| Cemal Fazli Demirbas | Board of Directors | 0 companies |
| Jan Skistad Lindberg | Board of Directors | 0 companies |
| Kjetil Nødland | Chairman | 0 companies |
| Eirik Eide Haugen | Chairman | 0 companies |
| Jan Olov Mats Green | Chairman | 0 companies |