| Revenue | NOK 145K | — |
| EBITDA | NOK -2,1M | +5% |
| Net profit | NOK 28,9M | +35% |
| Total assets | NOK 249,5M | -5% |
| Equity | NOK 226,1M | -12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 036 | 1 813 | 2 207 | 2 948 | 1 736 | 314 | 26 | 113 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 145 |
| Staff expenses | −716 | −776 | −709 | −630 | −449 | −179 | −135 | −181 | −127 | −142 | −84 | −70 | −152 | −44 | −8 | −888 | −610 |
| EBITDA | −407 | 100 | 483 | 895 | −1 504 | −82 | −1 066 | −347 | −298 | −447 | −358 | −232 | −325 | −523 | −327 | −2 239 | −2 137 |
| Depreciation & amort. | −62 | −95 | −79 | −79 | −79 | −93 | −68 | −73 | −73 | −73 | −76 | −37 | −74 | −90 | −67 | −73 | −40 |
| EBIT | −469 | 5 | 405 | 816 | −1 583 | −175 | −1 133 | −420 | −371 | −520 | −434 | −269 | −399 | −614 | −393 | −2 312 | −2 178 |
| Net financials | 494 | −31 | 134 | 542 | 33 646 | 3 443 | 36 697 | 8 111 | 1 611 | 7 915 | 38 819 | 71 329 | 3 682 | 4 043 | 158 606 | 25 517 | 22 704 |
| Profit before tax | 25 | −25 | 539 | 1 358 | 32 063 | 3 267 | 35 563 | 7 692 | 1 240 | 7 395 | 38 385 | 71 060 | 3 283 | 3 430 | 158 213 | 23 205 | 20 527 |
| Tax | 7 | −6 | 93 | 187 | −175 | 303 | −10 | 98 | 112 | 1 119 | 4 | −0 | 434 | 8 908 | −0 | 1 828 | −8 420 |
| Net profit | 18 | −19 | 446 | 1 171 | 32 238 | 2 964 | 35 574 | 7 593 | 1 128 | 6 276 | 38 381 | 71 060 | 2 849 | −5 478 | 158 213 | 21 376 | 28 946 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 446 | 5 091 | 5 514 | 7 645 | 34 653 | 37 402 | 67 670 | 69 987 | 65 778 | 68 761 | 102 608 | 166 350 | 159 891 | 146 288 | 285 327 | 262 684 | 249 492 |
| Equity | 340 | 321 | 767 | 1 939 | 32 677 | 35 640 | 62 789 | 69 167 | 65 609 | 64 555 | 102 199 | 166 008 | 153 457 | 123 978 | 264 691 | 256 368 | 226 064 |
| Long-term debt | 0 | 0 | 0 | 3 194 | 41 | 224 | 104 | 15 | 6 | 51 | 394 | 327 | −59 | 0 | 0 | 1 828 | 3 115 |
| Short-term debt | 2 017 | 2 551 | 3 568 | 2 512 | 1 936 | 1 538 | 4 777 | 805 | 163 | 4 156 | 16 | 15 | 6 493 | 22 309 | 20 636 | 4 488 | 20 314 |
| Total debt | 7 105 | 4 770 | 4 747 | 5 706 | 1 977 | 1 762 | 4 881 | 820 | 169 | 4 207 | 409 | 342 | 6 435 | 22 309 | 20 636 | 6 316 | 23 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Grann | Deputy Member | 0 companies |
| Birgitte Grann Greve | Deputy Chairman | 0 companies |
| Egil Greve | Chairman | 0 companies |