| Revenue | NOK 26,5M | -16% |
| EBITDA | NOK -2M | -22% |
| Net profit | NOK -4,4M | -17% |
| Total assets | NOK 19,8M | -9% |
| Equity | NOK -502K | -113% |
| Employees | 13 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 450 | 12 299 | 15 070 | 17 092 | 18 872 | 27 240 | 36 005 | 34 752 | 30 421 | 20 825 | 28 151 | 29 968 | 29 834 | 35 141 | 31 639 | 26 485 |
| Staff expenses | −1 986 | −2 022 | −2 325 | −2 838 | −2 971 | −2 886 | −3 020 | −4 116 | −5 168 | −5 596 | −7 012 | −6 725 | −7 475 | −8 234 | −7 592 | −6 702 |
| EBITDA | 682 | −30 | 416 | 655 | 1 064 | 288 | 1 189 | 1 538 | −1 316 | −914 | −4 046 | 212 | −543 | −1 050 | −1 616 | −1 971 |
| Depreciation & amort. | −179 | −179 | −194 | −241 | −251 | −276 | −358 | −428 | −448 | −416 | −389 | −412 | −549 | −1 071 | −1 125 | −1 184 |
| EBIT | 503 | −209 | 223 | 414 | 813 | 12 | 831 | 1 110 | −1 764 | −1 330 | −4 435 | −199 | −1 092 | −2 121 | −2 741 | −3 155 |
| Net financials | −168 | −185 | −165 | −214 | −202 | −153 | −207 | −424 | −232 | −1 614 | −2 323 | −559 | −492 | −781 | −986 | −1 198 |
| Profit before tax | 335 | −394 | 58 | 201 | 612 | −140 | 624 | 686 | −1 997 | −2 944 | −6 758 | −758 | −1 584 | −2 902 | −3 727 | −4 353 |
| Tax | 15 | −104 | 15 | 56 | −52 | −295 | −532 | −502 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 320 | −290 | 43 | 145 | 663 | 155 | 1 156 | 1 188 | −1 997 | −2 944 | −6 758 | −758 | −1 584 | −2 902 | −3 727 | −4 353 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 544 | 4 781 | 4 976 | 6 577 | 7 721 | 8 896 | 14 549 | 15 139 | 15 557 | 11 612 | 10 947 | 12 880 | 21 315 | 20 677 | 21 797 | 19 790 |
| Equity | 1 947 | 1 174 | 1 217 | 1 361 | 2 025 | 2 180 | 3 336 | 7 377 | 5 381 | 551 | −6 207 | 3 065 | 2 981 | 5 579 | 3 851 | −502 |
| Long-term debt | 1 257 | 914 | 719 | 505 | 1 402 | 2 640 | 2 397 | 2 139 | 4 706 | 4 432 | 9 885 | 6 616 | 12 850 | 11 832 | 10 441 | 10 936 |
| Short-term debt | 4 340 | 2 694 | 3 040 | 4 711 | 4 295 | 4 076 | 8 817 | 5 622 | 5 470 | 6 629 | 7 270 | 3 198 | 5 484 | 3 267 | 7 504 | 9 356 |
| Total debt | 5 597 | 3 607 | 3 759 | 5 216 | 5 696 | 6 716 | 11 214 | 7 762 | 10 176 | 11 061 | 17 154 | 9 815 | 18 334 | 15 099 | 17 946 | 20 292 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
DM | Board of Directors | 2022 | — | — |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røros Slakteri As | Company | 51.0% | 51.0% | 2024 |
Pmr As | Company | 11.0% | 11.0% | 2024 |
Nye Samvirke As | Company | 11.0% | 11.0% | 2024 |
Sandkjernan Utbygging As | Company | 7.4% | 7.4% | 2024 |
Økomat Røros As | Company | 7.4% | 7.4% | 2024 |
| Individual | 4.6% | 4.6% | 2024 | |
Kvaks Corporate As | Company | 4.1% | 4.1% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stenvold Wik | Board of Directors | 0 companies |
| Axel Erling Dønnum Jensen | Board of Directors | 0 companies |
| Arnfinn Nergård | Board of Directors | 0 companies |
| Dag Meli | Board of Directors | 0 companies |
| Roy Arne Simensen | Deputy Chairman | 0 companies |