| Revenue | NOK 7,9M | +12% |
| EBITDA | NOK 4,5M | +81% |
| Net profit | NOK 12,6M | +22% |
| Total assets | NOK 129,8M | +8% |
| Equity | NOK 123,8M | +9% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 226 | 4 001 | 4 200 | 4 285 | 5 095 | 4 686 | 4 883 | 4 836 | 3 631 | 5 195 | 5 605 | 5 677 | 5 967 | 6 140 | 6 430 | 6 947 | 7 078 | 7 896 |
| Staff expenses | −0 | −399 | −335 | −98 | −650 | −398 | −679 | −624 | −626 | −704 | −633 | −132 | −681 | −559 | −685 | −699 | −410 | −929 | −1 007 |
| EBITDA | 0 | 3 807 | 2 939 | 3 181 | 2 666 | 3 771 | 1 887 | 2 440 | 1 633 | 819 | 3 483 | 1 845 | 2 971 | 3 665 | 3 992 | 3 918 | 4 585 | 2 479 | 4 493 |
| Depreciation & amort. | −0 | −632 | −620 | −639 | −643 | −665 | −656 | −45 | −56 | −56 | −56 | −56 | −56 | −38 | −34 | −12 | −12 | −16 | −23 |
| EBIT | 0 | 3 175 | 2 318 | 2 542 | 2 023 | 3 106 | 1 231 | 2 395 | 1 576 | 763 | 3 426 | 1 789 | 2 914 | 3 627 | 3 958 | 3 906 | 4 573 | 2 463 | 4 470 |
| Net financials | 0 | 775 | 327 | 210 | −134 | −130 | −173 | 1 353 | 6 809 | 353 | 868 | 5 545 | 4 998 | 5 334 | 8 106 | 42 825 | 12 088 | 10 759 | 11 634 |
| Profit before tax | 0 | 3 949 | 2 645 | 2 752 | 1 889 | 2 977 | 1 058 | 3 749 | 8 385 | 1 116 | 4 295 | 7 334 | 7 913 | 8 961 | 12 065 | 46 731 | 16 661 | 13 222 | 16 104 |
| Tax | −0 | 1 188 | 826 | 841 | 607 | 590 | 345 | 575 | 461 | 155 | 1 867 | 205 | 1 704 | 1 947 | 2 654 | 3 078 | 3 258 | 2 909 | 3 546 |
| Net profit | 0 | 2 761 | 1 819 | 1 911 | 1 282 | 2 386 | 713 | 3 174 | 7 925 | 961 | 2 427 | 7 129 | 6 208 | 7 014 | 9 411 | 43 653 | 13 403 | 10 312 | 12 558 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 28 744 | 30 348 | 23 844 | 34 214 | 31 020 | 31 383 | 34 230 | 61 005 | 64 283 | 74 135 | 64 166 | 62 813 | 67 959 | 95 646 | 105 847 | 110 639 | 119 705 | 129 763 |
| Equity | — | 24 918 | 26 738 | 20 185 | 18 467 | 20 853 | 21 566 | 24 740 | 57 028 | 61 368 | 58 630 | 53 758 | 54 967 | 56 981 | 62 391 | 98 032 | 105 935 | 113 248 | 123 752 |
| Long-term debt | 0 | −2 324 | −2 272 | −1 993 | −1 953 | 7 000 | 7 000 | 7 000 | 0 | 0 | 0 | 0 | 0 | 0 | 19 333 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 501 | 1 338 | 1 666 | 2 295 | 1 550 | 1 283 | 974 | 2 490 | 1 502 | 14 105 | 9 600 | 7 026 | 10 217 | 13 198 | 7 311 | 4 704 | 6 457 | 6 011 |
| Total debt | 0 | 1 501 | 1 338 | 1 666 | 13 795 | 8 550 | 8 283 | 7 974 | 2 490 | 1 502 | 14 105 | 9 600 | 7 026 | 10 217 | 32 532 | 7 311 | 4 704 | 6 457 | 6 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Even Olsen | Deputy Member | 0 companies |
| Joar Finsbråten | Chairman | 0 companies |
| Bjørn Hartz | Board of Directors | 0 companies |