| Revenue | NOK 7,6M | -14% |
| EBITDA | NOK 628K | -21% |
| Net profit | NOK 916K | +16% |
| Total assets | NOK 21M | -18% |
| Equity | NOK 14,8M | +10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 895 | 9 510 | 33 025 | 8 828 | 7 584 |
| Staff expenses | −2 429 | −3 629 | −4 342 | −1 377 | −1 347 |
| EBITDA | 1 246 | −3 275 | 717 | 799 | 628 |
| Depreciation & amort. | −121 | −72 | −56 | −0 | −0 |
| EBIT | 1 125 | −3 347 | 661 | 799 | 628 |
| Net financials | −832 | −284 | 1 483 | 556 | 659 |
| Profit before tax | 293 | −3 631 | 2 144 | 1 354 | 1 287 |
| Tax | 78 | −602 | 461 | 562 | 371 |
| Net profit | 215 | −3 029 | 1 683 | 792 | 916 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 158 | 35 622 | 23 501 | 25 472 | 20 955 |
| Equity | 26 816 | 23 787 | 11 469 | 13 462 | 14 777 |
| Long-term debt | 11 940 | 1 940 | 0 | 0 | 0 |
| Short-term debt | 12 402 | 9 895 | 12 031 | 12 010 | 6 178 |
| Total debt | 24 342 | 11 835 | 12 031 | 12 010 | 6 178 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB | Chairman | 2022 |
| Former (2) | ||
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 79% | 79% | 2023 | |
| Individual | 21% | 21% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kristian Sørensen | Chief Executive Officer | 0 companies |
| Ole Martin Østby | Board of Directors | 0 companies |
| Bjørn Helge Valstad | Board of Directors | 0 companies |
| Pål By | Chairman | 0 companies |