| Revenue | NOK 4,6M | +39% |
| EBITDA | NOK -186K | +26% |
| Net profit | NOK -325K | -4% |
| Total assets | NOK 1,4M | +66% |
| Equity | NOK -646K | +9% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 164 | 3 320 | 3 035 | 3 310 | 4 612 |
| Staff expenses | −583 | −893 | −932 | −1 154 | −1 647 |
| EBITDA | 168 | −28 | −313 | −253 | −186 |
| Depreciation & amort. | −7 | −10 | −25 | −58 | −139 |
| EBIT | 161 | −38 | −338 | −311 | −325 |
| Net financials | −0 | −0 | 0 | 0 | −0 |
| Profit before tax | 161 | −38 | −338 | −311 | −325 |
| Tax | 279 | −0 | −0 | −0 | −0 |
| Net profit | −119 | −38 | −338 | −311 | −325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 350 | 626 | 1 190 | 825 | 1 371 |
| Equity | −599 | −637 | −975 | −708 | −646 |
| Long-term debt | 0 | 0 | 0 | 130 | 639 |
| Short-term debt | 949 | 1 263 | 2 165 | 1 404 | 1 378 |
| Total debt | 949 | 1 263 | 2 165 | 1 533 | 2 017 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CB Deputy Member | Deputy Member | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.75% | 17.75% | 2024 | |
| Individual | 17.75% | 17.75% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Backer Røed | Deputy Member | 0 companies |
| Frode Christiansen | Board of Directors | 0 companies |
| Lya Weldedawit Abeyneru | Board of Directors | 0 companies |
| Gine Therese Grønner | Board of Directors | 0 companies |
| Erik Midttun | Chairman | 0 companies |
| Håkon Leinan | Board of Directors | 0 companies |
| Ole Christian Straume Hartwig | Board of Directors | 0 companies |