| Revenue | NOK 128,6M | -10% |
| EBITDA | NOK 7,9M | +24% |
| Net profit | NOK 4,7M | +37% |
| Total assets | NOK 52,7M | +2% |
| Equity | NOK 20,5M | -5% |
| Employees | 38 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 219 | 43 519 | 0 | 0 | 77 125 | 66 728 | 97 353 | 98 031 | 99 480 | 102 360 | 116 656 | 145 892 | 172 942 | 142 197 | 128 633 |
| Staff expenses | −11 886 | −10 414 | −0 | −0 | −15 510 | −15 128 | −17 502 | −18 712 | −20 147 | −22 905 | −24 729 | −26 199 | −29 073 | −27 853 | −28 640 |
| EBITDA | 332 | 1 876 | 0 | 0 | 10 488 | 5 611 | 8 839 | 9 040 | 8 757 | 11 461 | 11 937 | 13 469 | 15 983 | 6 346 | 7 890 |
| Depreciation & amort. | −363 | −434 | −0 | −0 | −885 | −967 | −1 151 | −1 464 | −1 612 | −1 907 | −2 400 | −2 581 | −2 493 | −2 226 | −1 926 |
| EBIT | −32 | 1 442 | 0 | 0 | 9 602 | 4 644 | 7 688 | 7 576 | 7 146 | 9 554 | 9 537 | 10 887 | 13 490 | 4 121 | 5 964 |
| Net financials | 22 | 23 | 0 | 0 | 165 | 111 | −15 | 68 | 8 | 28 | 46 | 23 | 34 | 301 | 98 |
| Profit before tax | −10 | 1 465 | 0 | 0 | 9 767 | 4 755 | 7 673 | 7 644 | 7 153 | 9 582 | 9 583 | 10 910 | 13 524 | 4 422 | 6 063 |
| Tax | 4 | 414 | −0 | −0 | 2 643 | 1 133 | 1 770 | 1 657 | 1 525 | 2 116 | 2 115 | 2 403 | 2 987 | 984 | 1 355 |
| Net profit | −14 | 1 050 | 0 | 0 | 7 124 | 3 622 | 5 902 | 5 987 | 5 628 | 7 465 | 7 468 | 8 507 | 10 538 | 3 438 | 4 708 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 210 | 16 070 | — | — | 32 204 | 30 911 | 42 431 | 41 141 | 41 533 | 44 521 | 41 867 | 54 117 | 61 283 | 51 502 | 52 693 |
| Equity | 5 454 | 6 505 | — | — | 14 434 | 13 556 | 15 458 | 16 445 | 17 073 | 19 538 | 20 507 | 22 513 | 25 551 | 21 490 | 20 497 |
| Long-term debt | 1 617 | 1 945 | 0 | 0 | 4 147 | 2 181 | 4 546 | 5 101 | 3 469 | 5 282 | 7 051 | 8 084 | 11 070 | 12 054 | 11 860 |
| Short-term debt | 5 937 | 6 670 | 0 | 0 | 13 581 | 15 174 | 22 427 | 19 595 | 20 992 | 19 701 | 14 310 | 23 520 | 24 662 | 17 959 | 20 336 |
| Total debt | 7 554 | 8 615 | 0 | 0 | 17 729 | 17 355 | 26 973 | 24 696 | 24 460 | 24 983 | 21 361 | 31 603 | 35 732 | 30 013 | 32 196 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Dobloug Finans As | Company | 66.7% | 66.7% | 2024 |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Erik Dambuen | Board of Directors | 0 companies |
| Thomas Antonsen | Board of Directors | 0 companies |