| Revenue | NOK 69,8M | -2% |
| EBITDA | NOK 5,3M | +93% |
| Net profit | NOK 4,2M | +101% |
| Total assets | NOK 28M | +22% |
| Equity | NOK 10,1M | +11% |
| Employees | 41 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 27 135 | 28 318 | 23 337 | 23 378 | 26 572 | 27 859 | 37 547 | 37 625 | 43 804 | 51 382 | 55 769 | 57 427 | 42 146 | 51 778 | 66 507 | 70 915 | 69 779 |
| Staff expenses | −0 | −7 397 | −8 709 | −8 991 | −9 581 | −10 712 | −11 443 | −12 338 | −13 231 | −14 609 | −17 746 | −20 234 | −23 982 | −18 464 | −18 994 | −23 607 | −26 946 | −26 981 |
| EBITDA | 0 | 3 477 | 3 981 | −815 | −1 440 | 612 | 259 | 1 638 | 1 360 | 3 105 | 2 519 | 4 690 | −1 988 | 154 | 4 084 | 4 408 | 2 765 | 5 328 |
| Depreciation & amort. | −0 | −119 | −169 | −174 | −144 | −135 | −84 | −70 | −71 | −64 | −122 | −106 | −97 | −81 | −58 | −72 | −98 | −110 |
| EBIT | 0 | 3 357 | 3 812 | −990 | −1 584 | 477 | 175 | 1 568 | 1 290 | 3 041 | 2 397 | 4 583 | −2 085 | 73 | 4 026 | 4 336 | 2 666 | 5 218 |
| Net financials | 0 | −176 | −101 | −31 | 9 | 1 | 1 451 | 65 | 62 | 46 | 136 | 70 | −73 | −73 | 24 | 209 | 28 | 240 |
| Profit before tax | 0 | 3 182 | 3 710 | −1 020 | −1 575 | 477 | 1 626 | 1 633 | 1 352 | 3 087 | 2 533 | 4 653 | −2 157 | −0 | 4 050 | 4 545 | 2 694 | 5 458 |
| Tax | −0 | 912 | 1 100 | −0 | −0 | −0 | −0 | −0 | 227 | 785 | 572 | 1 037 | −469 | 0 | 904 | 969 | 589 | 1 224 |
| Net profit | 0 | 2 270 | 2 610 | −1 020 | −1 575 | 477 | 1 626 | 1 633 | 1 125 | 2 301 | 1 962 | 3 616 | −1 689 | −1 | 3 145 | 3 575 | 2 105 | 4 234 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 920 | 17 846 | 14 983 | 13 241 | 10 764 | 13 086 | 15 697 | 17 435 | 19 974 | 22 885 | 28 879 | 23 246 | 15 928 | 19 662 | 25 976 | 23 062 | 28 025 |
| Equity | — | 5 390 | 7 001 | 5 980 | 4 405 | 4 882 | 6 509 | 6 642 | 7 266 | 7 068 | 6 532 | 10 149 | 8 460 | 8 459 | 11 604 | 10 180 | 9 093 | 10 127 |
| Long-term debt | 0 | 2 271 | 0 | 0 | 0 | 715 | 175 | 0 | 195 | 319 | 432 | 2 490 | 1 688 | 0 | 0 | 0 | 622 | 188 |
| Short-term debt | 0 | 8 258 | 7 292 | 7 266 | 7 581 | 5 167 | 6 403 | 9 055 | 9 973 | 12 587 | 15 920 | 16 240 | 13 099 | 7 469 | 8 058 | 15 796 | 13 346 | 17 709 |
| Total debt | 0 | 10 530 | 10 846 | 9 003 | 8 836 | 5 882 | 6 578 | 9 055 | 10 168 | 12 906 | 16 352 | 18 731 | 14 787 | 7 469 | 8 058 | 15 796 | 13 969 | 17 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Medby | Chief Executive Officer | 0 companies |
| Roger Aksnes | Chairman | 0 companies |
| Robert Eng | Board of Directors | 0 companies |
| Sigbjørn Dalseghagen | Board of Directors | 0 companies |
| Robin Karl Henrik Boheman | Board of Directors | 0 companies |
| Per Ingar Haugen | Board of Directors | 0 companies |
| Kåre Henning Åsly | Board of Directors | 0 companies |
| Per Wiking Sjøstrand | Board of Directors | 0 companies |
| Geir Andersen | Board of Directors | 0 companies |
| Odd Haugen | Board of Directors | 0 companies |