| Revenue | NOK 924K | +73% |
| EBITDA | NOK 226K | +69% |
| Net profit | NOK 474K | -80% |
| Total assets | NOK 20M | +11% |
| Equity | NOK 4M | -13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 387 | 0 | 0 | 150 | 196 | 567 | 534 | 562 | 662 | 355 | 525 | 544 | 534 | 924 |
| Staff expenses | −0 | −0 | −29 | −11 | −166 | −0 | −40 | −33 | −65 | −33 | −17 | −19 | −31 | −39 | −64 |
| EBITDA | 294 | 276 | −194 | −125 | −275 | 5 | 296 | 204 | 265 | −15 | 32 | 143 | 26 | 134 | 226 |
| Depreciation & amort. | −42 | −42 | −42 | −42 | −42 | −95 | −136 | −239 | −272 | −272 | −263 | −299 | −265 | −284 | −275 |
| EBIT | 253 | 234 | −236 | −166 | −317 | −91 | 160 | −35 | −7 | −287 | −231 | −155 | −239 | −150 | −49 |
| Net financials | −281 | 446 | −48 | −143 | 4 409 | 52 | 393 | 525 | 1 710 | −190 | −261 | 114 | 636 | 2 465 | 523 |
| Profit before tax | −29 | 680 | −283 | −309 | 4 093 | −38 | 553 | 490 | 1 702 | −478 | −492 | −42 | 397 | 2 315 | 474 |
| Tax | −8 | 191 | −0 | −0 | −0 | −0 | −0 | −0 | 68 | 15 | −53 | −0 | −0 | −0 | −0 |
| Net profit | −21 | 490 | −283 | −309 | 4 093 | −38 | 553 | 490 | 1 635 | −493 | −438 | −42 | 397 | 2 315 | 474 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 750 | 7 255 | 6 309 | 6 274 | 10 087 | 11 982 | 11 824 | 13 127 | 13 461 | 11 376 | 11 604 | 16 346 | 18 219 | 18 009 | 19 960 |
| Equity | 1 829 | 2 319 | 973 | 663 | 4 756 | 4 568 | 4 971 | 5 061 | 6 195 | 5 703 | 4 364 | 3 823 | 3 467 | 4 585 | 3 989 |
| Long-term debt | 2 199 | 1 987 | 2 725 | 2 568 | 2 305 | 4 314 | 4 157 | 4 645 | 4 424 | 4 139 | 3 889 | 4 537 | 3 942 | 3 694 | 3 490 |
| Short-term debt | 2 722 | 2 948 | 2 611 | 3 043 | 3 025 | 3 100 | 2 697 | 3 421 | 2 842 | 1 534 | 3 350 | 7 986 | 10 810 | 9 729 | 12 481 |
| Total debt | 4 921 | 4 936 | 5 336 | 5 610 | 5 330 | 7 415 | 6 854 | 8 066 | 7 265 | 5 673 | 7 239 | 12 523 | 14 752 | 13 424 | 15 971 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Bjarne Grønland | Board of Directors | 0 companies |
| Arild Gleditsch | Chairman | 0 companies |