| Revenue | NOK 7,2M | +0% |
| EBITDA | NOK -941K | -522% |
| Net profit | NOK 100M | +4529% |
| Total assets | NOK 140,4M | +181% |
| Equity | NOK 51,6M | +212% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 623 | 21 106 | 20 016 | 16 188 | 12 943 | 8 565 | 7 106 | 7 353 | 7 142 | 3 285 | 3 693 | 7 223 | 7 214 |
| Staff expenses | −10 824 | −12 571 | −12 583 | −7 868 | −5 459 | −3 177 | −2 364 | −1 394 | −1 330 | −2 728 | −2 980 | −5 310 | −5 219 |
| EBITDA | −2 127 | −2 736 | −5 035 | −2 048 | −1 813 | −1 721 | −2 482 | −682 | 580 | −391 | −280 | 223 | −941 |
| Depreciation & amort. | −76 | −112 | −562 | −446 | −394 | −287 | −228 | −183 | −183 | −165 | −143 | −143 | −0 |
| EBIT | −2 204 | −2 848 | −5 597 | −2 494 | −2 208 | −2 008 | −2 710 | −865 | 397 | −556 | −423 | 80 | −941 |
| Net financials | 9 438 | 6 983 | 4 375 | 3 584 | −5 867 | 2 317 | 1 152 | −559 | −7 104 | 1 286 | −138 | −2 339 | 100 962 |
| Profit before tax | 7 235 | 4 135 | −1 222 | 1 090 | −8 074 | 309 | −1 559 | −1 424 | −6 707 | 731 | −560 | −2 258 | 100 020 |
| Tax | 56 | 1 194 | −1 186 | −611 | −495 | −211 | 2 599 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 179 | 2 941 | −36 | 1 701 | −7 580 | 520 | −4 157 | −1 424 | −6 707 | 731 | −560 | −2 258 | 100 020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 456 | 64 628 | 86 223 | 73 201 | 60 033 | 68 419 | 59 687 | 61 263 | 53 426 | 49 104 | 44 723 | 50 018 | 140 371 |
| Equity | 44 708 | 45 847 | 41 484 | 43 185 | 33 902 | 34 422 | 30 045 | 25 347 | 19 388 | 19 368 | 18 808 | 16 550 | 51 570 |
| Long-term debt | 21 516 | 1 085 | 22 100 | 18 914 | 7 918 | 7 464 | 18 216 | 19 955 | 12 538 | 5 936 | 6 533 | 3 325 | 2 425 |
| Short-term debt | 18 232 | 17 696 | 22 640 | 11 103 | 18 213 | 26 533 | 11 426 | 15 961 | 21 501 | 23 800 | 19 383 | 30 143 | 86 376 |
| Total debt | 39 748 | 18 781 | 44 740 | 30 017 | 26 131 | 33 998 | 29 642 | 35 916 | 34 038 | 29 736 | 25 915 | 33 468 | 88 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seafront Holding As | Company | 87.2% | 87.2% | 2024 |
Andve Holding As | Company | 7.9% | 7.9% | 2024 |
| Individual | 2.9% | 2.9% | 2024 | |
K.A.L. Holding As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Støkken Årikstad | Deputy Member | 0 companies |
| Morten Årikstad | Chairman | 0 companies |
| Bjørn Halvorsen | Board of Directors | 0 companies |