| Revenue | NOK 377K | +78% |
| EBITDA | NOK -819K | +23% |
| Net profit | NOK -1,2M | +8% |
| Total assets | NOK 1,8M | +62% |
| Equity | NOK -9,6M | -15% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 066 | 1 518 | 1 081 | 788 | 179 | 326 | 68 | 137 | 295 | 1 588 | 285 | 332 | 309 | 203 | 292 | 212 | 377 |
| Staff expenses | −140 | −209 | −285 | −46 | −6 | −1 | −161 | −56 | −1 | −17 | −3 | −17 | 21 | −1 | −322 | −521 | −92 |
| EBITDA | −144 | −53 | 101 | 320 | −398 | −2 136 | −2 945 | −1 378 | −1 312 | 369 | −633 | −393 | −159 | −106 | −327 | −1 062 | −819 |
| Depreciation & amort. | −28 | −0 | −11 | −12 | −22 | −28 | −32 | −16 | −16 | −17 | −58 | −65 | −70 | −38 | −26 | −71 | −185 |
| EBIT | −172 | −53 | 90 | 308 | −420 | −2 164 | −2 977 | −1 394 | −1 328 | 353 | −691 | −458 | −230 | −145 | −353 | −1 132 | −1 004 |
| Net financials | −40 | −29 | −49 | −37 | −27 | −12 | −28 | −170 | −235 | −329 | −280 | −128 | −32 | −81 | 63 | −190 | −210 |
| Profit before tax | −212 | −82 | 41 | 272 | −447 | −2 176 | −3 004 | −1 564 | −1 564 | 23 | −972 | −586 | −262 | −226 | −290 | −1 323 | −1 214 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −212 | −82 | 41 | 272 | −447 | −2 176 | −3 004 | −1 564 | −1 564 | 23 | −972 | −586 | −262 | −226 | −290 | −1 323 | −1 214 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 334 | 82 | 106 | 509 | 330 | 354 | 253 | 6 | 524 | 218 | 236 | 162 | 74 | 457 | 1 114 | 1 806 |
| Equity | −439 | −521 | −480 | −208 | −654 | −2 831 | −1 589 | −3 153 | −4 717 | −4 693 | −5 665 | −6 251 | −6 513 | −6 738 | −7 029 | −8 351 | −9 566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 755 | 651 | 470 | 465 | 436 | 930 | 855 | 521 | 5 407 | 0 | 0 |
| Short-term debt | 699 | 854 | 562 | 314 | 1 163 | 3 161 | 1 188 | 2 755 | 4 252 | 4 752 | 5 446 | 5 557 | 5 820 | 6 292 | 2 078 | 2 093 | 2 149 |
| Total debt | 699 | 854 | 562 | 314 | 1 163 | 3 161 | 1 943 | 3 406 | 4 722 | 5 217 | 5 883 | 6 487 | 6 675 | 6 813 | 7 486 | 9 465 | 11 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stub Holding As | Company | 50.0% | 50.0% | 2022 |
Styrke Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Grant Stub | Chief Executive Officer | 0 companies |
| David Andersen | Chairman | 0 companies |