| Revenue | NOK 4,4M | +5% |
| EBITDA | NOK -478K | -187% |
| Net profit | NOK -365K | -158% |
| Total assets | NOK 2,7M | +0% |
| Equity | NOK 1,6M | -19% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 123 | 2 520 | 2 781 | 2 904 | 3 024 | 3 033 | 8 816 | 3 236 | 3 519 | 3 631 | 3 801 | 3 945 | 4 202 | 4 419 |
| Staff expenses | −89 | −180 | −66 | −180 | −157 | −157 | −157 | −157 | −159 | −153 | −158 | −194 | −194 | −194 |
| EBITDA | −934 | −2 157 | 267 | 188 | 734 | 630 | 1 615 | 37 | −405 | 824 | −106 | 653 | 552 | −478 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −934 | −2 157 | 267 | 188 | 734 | 630 | 1 615 | 37 | −405 | 824 | −106 | 653 | 552 | −478 |
| Net financials | 21 | −65 | −133 | −136 | −116 | −106 | −81 | −62 | −41 | −30 | −14 | 22 | 79 | 113 |
| Profit before tax | −914 | −2 221 | 134 | 52 | 617 | 524 | 1 534 | −25 | −446 | 794 | −121 | 676 | 631 | −365 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −914 | −2 221 | 134 | 52 | 617 | 524 | 1 534 | −25 | −446 | 794 | −121 | 676 | 631 | −365 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 075 | 1 345 | 984 | 412 | 682 | 1 193 | 3 424 | 2 024 | 1 314 | 1 798 | 1 499 | 1 992 | 2 657 | 2 662 |
| Equity | −195 | −2 417 | −2 283 | −2 230 | −1 613 | −1 089 | 445 | 405 | −40 | 754 | 633 | 1 309 | 1 940 | 1 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 744 | 1 417 | 1 090 | 763 | 436 | 109 | 0 | 0 | 0 |
| Short-term debt | 1 270 | 3 762 | 3 266 | 2 642 | 2 294 | 538 | 1 562 | 529 | 591 | 608 | 757 | 684 | 718 | 1 087 |
| Total debt | 1 270 | 3 762 | 3 266 | 2 642 | 2 294 | 2 282 | 2 979 | 1 619 | 1 354 | 1 044 | 866 | 684 | 718 | 1 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Business Manager | Business Manager | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Paal Iuell Haugaard | Business Manager | 0 companies |
| Andrea Kirsten Fink | Board of Directors | 0 companies |
| Turid Irene Johansen | Chairman | 0 companies |
| Halvor Aaraas | Board of Directors | 0 companies |
| Kristi Marie Lund | Board of Directors | 0 companies |
| Daniel Foss | Board of Directors | 0 companies |
| Kristoffer Nikolai Andresen | Board of Directors | 0 companies |
| Gunder Valle | Board of Directors | 0 companies |
| Oddveig Flatåker Figenschau | Board of Directors | 0 companies |
| Ingvild Helland | Board of Directors | 0 companies |
| Heidi Fredrikke Kylstad Hansen | Board of Directors | 0 companies |
| Tor Gjendem | Chairman | 0 companies |