| Revenue | NOK 15,1M | +16% |
| EBITDA | NOK 885K | +76% |
| Net profit | NOK 293K | +556% |
| Total assets | NOK 8,1M | -4% |
| Equity | NOK 2,8M | +11% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 281 | 12 535 | 15 932 | 13 079 | 15 125 |
| Staff expenses | −3 625 | −3 422 | −3 025 | −3 672 | −3 882 |
| EBITDA | 588 | 1 213 | 847 | 504 | 885 |
| Depreciation & amort. | −9 | −145 | −161 | −177 | −244 |
| EBIT | 579 | 1 068 | 686 | 327 | 641 |
| Net financials | −10 | −87 | −154 | −262 | −251 |
| Profit before tax | 569 | 980 | 533 | 65 | 390 |
| Tax | 127 | 219 | 126 | 20 | 97 |
| Net profit | 442 | 761 | 406 | 45 | 293 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 018 | 8 546 | 8 350 | 8 471 | 8 142 |
| Equity | 2 541 | 2 802 | 2 508 | 2 553 | 2 846 |
| Long-term debt | 0 | 3 561 | 3 552 | 3 621 | 3 682 |
| Short-term debt | 1 478 | 2 183 | 2 290 | 2 298 | 1 614 |
| Total debt | 1 478 | 5 744 | 5 842 | 5 919 | 5 296 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2022 | |
| Company | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ronny Karlsen | Chief Executive Officer | 0 companies |
| Mathias Holand | Board of Directors | 0 companies |