| Revenue | NOK 58,9M | +5% |
| EBITDA | NOK 2M | -29% |
| Net profit | NOK 805K | -75% |
| Total assets | NOK 25,7M | -27% |
| Equity | NOK 13,9M | +0% |
| Employees | 345 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 140 585 | 90 166 | 106 096 | 56 328 | 58 894 |
| Staff expenses | −125 286 | −81 525 | −90 154 | −47 453 | −49 317 |
| EBITDA | −4 172 | −4 063 | 3 454 | 2 808 | 2 002 |
| Depreciation & amort. | −940 | −513 | −531 | −1 072 | −839 |
| EBIT | −5 112 | −4 577 | 2 923 | 1 735 | 1 163 |
| Net financials | −484 | 3 683 | −1 113 | 1 785 | −123 |
| Profit before tax | −5 596 | −894 | 1 809 | 3 520 | 1 040 |
| Tax | −1 215 | −183 | 406 | 337 | 235 |
| Net profit | −4 381 | −711 | 1 404 | 3 183 | 805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 065 | 34 436 | 39 249 | 34 928 | 25 666 |
| Equity | 12 034 | 11 323 | 12 726 | 13 910 | 13 879 |
| Long-term debt | 2 695 | 1 960 | 1 312 | 823 | 480 |
| Short-term debt | 30 335 | 21 153 | 25 211 | 20 195 | 11 307 |
| Total debt | 33 031 | 23 113 | 26 523 | 21 018 | 11 787 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.4% | 55.4% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Company | 8.2% | 8.2% | 2024 | |
| Individual | 8.2% | 8.2% | 2023 | |
| Individual | 8.2% | 8.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Eriksen | Board of Directors | 0 companies |
| Ane Marie Heia | Board of Directors | 0 companies |
| Camilla Foss Hanssen | Board of Directors | 0 companies |
| Cato Leine | Board of Directors | 0 companies |
| Bente Foss | Board of Directors | 0 companies |
| Anders Anundsen | Board of Directors | 0 companies |
| Dag Snedal Hanssen | Chairman | 0 companies |
| Kenneth Holter | Board of Directors | 0 companies |