| Revenue | NOK 300K | +0% |
| EBITDA | NOK 215K | -1% |
| Net profit | NOK -291K | -17% |
| Total assets | NOK 2,9M | -6% |
| Equity | NOK -1,2M | -32% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 | 300 | 300 | 300 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 36 | 194 | 195 | 216 | 215 |
| Depreciation & amort. | −152 | −152 | −152 | −152 | −152 |
| EBIT | −116 | 42 | 43 | 64 | 63 |
| Net financials | −185 | −177 | −220 | −312 | −354 |
| Profit before tax | −301 | −135 | −177 | −248 | −291 |
| Tax | −66 | −30 | −39 | −0 | −0 |
| Net profit | −235 | −105 | −138 | −248 | −291 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 530 | 3 418 | 3 281 | 3 092 | 2 912 |
| Equity | −415 | −520 | −658 | −907 | −1 197 |
| Long-term debt | 3 746 | 3 729 | 3 712 | 3 712 | 3 712 |
| Short-term debt | 199 | 210 | 228 | 287 | 397 |
| Total debt | 3 945 | 3 939 | 3 940 | 3 999 | 4 109 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
SA Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.1% | 51.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Magnus Hegde Næss | Chief Executive Officer | 0 companies |
| Sigvald Arne Skeide | Chief Executive Officer | 0 companies |
| Nils Erik Skeide | Board of Directors | 0 companies |
| Jostein Sætrenes | Board of Directors | 0 companies |
| Idar Lindor Moldskred | Chairman | 0 companies |
| Frede Klinkby Uldbæk | Board of Directors | 0 companies |
| Steinar Kulen | Board of Directors | 0 companies |