| Revenue | NOK 12M | +14% |
| EBITDA | NOK 11,4M | +19% |
| Net profit | NOK 4,3M | +22% |
| Total assets | NOK 89,3M | -3% |
| Equity | NOK 11,6M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 492 | 9 394 | 8 692 | 10 473 | 11 982 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 946 | 7 662 | 7 223 | 9 612 | 11 450 |
| Depreciation & amort. | −1 973 | −2 101 | −2 037 | −2 190 | −2 444 |
| EBIT | 4 973 | 5 561 | 5 187 | 7 422 | 9 006 |
| Net financials | −2 835 | −1 407 | −1 382 | −2 858 | −3 439 |
| Profit before tax | 2 138 | 4 154 | 3 805 | 4 563 | 5 567 |
| Tax | 470 | 914 | 837 | 1 004 | 1 223 |
| Net profit | 1 668 | 3 240 | 2 968 | 3 559 | 4 344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84 225 | 80 091 | 82 936 | 92 279 | 89 346 |
| Equity | 7 808 | 9 460 | 10 747 | 11 358 | 11 594 |
| Long-term debt | 73 592 | 2 926 | 2 965 | 75 996 | 73 574 |
| Short-term debt | 2 824 | 67 705 | 69 224 | 4 925 | 4 178 |
| Total debt | 76 417 | 70 631 | 72 188 | 80 921 | 77 752 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Birgit Nistad | Chairman | 0 companies |
| Tone Falch Monsen Revheim | Board of Directors | 0 companies |
| Jørgen Falch-Monsen | Board of Directors | 0 companies |
| Espen Eikemo Samsonsen | Board of Directors | 0 companies |