| Revenue | NOK 101K | +10% |
| EBITDA | NOK 83K | +8% |
| Net profit | NOK 65K | +8% |
| Total assets | NOK 290K | +33% |
| Equity | NOK 243K | +36% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 279 | 1 257 | 1 156 | 1 278 | 1 440 | 1 376 | 1 368 | 1 417 | 1 177 | 740 | 613 | 114 | 102 | 92 | 101 |
| Staff expenses | −0 | −332 | −302 | −396 | −371 | −353 | −364 | −375 | −375 | −378 | −307 | −375 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 788 | 836 | 639 | 774 | 961 | 845 | 717 | 679 | 574 | 279 | 49 | 84 | 56 | 77 | 83 |
| Depreciation & amort. | −0 | −59 | −52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 728 | 784 | 639 | 774 | 961 | 845 | 717 | 679 | 574 | 279 | 49 | 84 | 56 | 77 | 83 |
| Net financials | 0 | 37 | 38 | 197 | 100 | −82 | 23 | 71 | 22 | 0 | 1 | 12 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 765 | 822 | 836 | 874 | 879 | 868 | 787 | 701 | 574 | 280 | 60 | 84 | 56 | 77 | 83 |
| Tax | −0 | 222 | 222 | 168 | 228 | 262 | 247 | 200 | 188 | 144 | 67 | 13 | 18 | 12 | 17 | 18 |
| Net profit | 0 | 543 | 600 | 668 | 646 | 617 | 621 | 587 | 514 | 431 | 213 | 47 | 66 | 44 | 60 | 65 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 551 | 2 360 | 2 207 | 2 552 | 2 484 | 2 467 | 2 416 | 1 060 | 989 | 848 | 487 | 214 | 249 | 218 | 290 |
| Equity | — | 615 | 1 215 | 1 483 | 1 429 | 1 446 | 1 468 | 1 355 | 718 | 449 | 662 | 309 | 174 | 118 | 178 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 936 | 1 145 | 724 | 1 123 | 1 038 | 1 000 | 1 061 | 342 | 540 | 186 | 178 | 40 | 131 | 40 | 47 |
| Total debt | 0 | 936 | 1 145 | 724 | 1 123 | 1 038 | 1 000 | 1 061 | 342 | 540 | 186 | 178 | 40 | 131 | 40 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2022 | — | — |
JI Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Fasteng | Deputy Member | 0 companies |
| Jan Ivar Sæthre Gundersen | Deputy Member | 0 companies |
| Marites Formegones Ytterdal | Chairman | 0 companies |
| Tore Ytterdal | Chairman | 0 companies |
| Terje Henriksen Løvnes | Board of Directors | 0 companies |