| Revenue | NOK 200K | — |
| EBITDA | NOK -100K | +7% |
| Net profit | NOK -130K | -45% |
| Total assets | NOK 9,5M | +12% |
| Equity | NOK 306K | +19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 600 | 0 | 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −71 | −67 | −39 | −108 | −100 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −47 |
| EBIT | −71 | −67 | −39 | −108 | −147 |
| Net financials | 71 | 0 | −0 | −7 | −19 |
| Profit before tax | 0 | −67 | −39 | −115 | −167 |
| Tax | −0 | −15 | −9 | −25 | −37 |
| Net profit | 0 | −52 | −31 | −90 | −130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 036 | 12 050 | 13 029 | 8 409 | 9 459 |
| Equity | 1 075 | 1 075 | 227 | 258 | 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 442 |
| Short-term debt | 3 961 | 10 974 | 12 802 | 8 151 | 711 |
| Total debt | 3 961 | 10 974 | 12 802 | 8 151 | 9 153 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
RB Contact Person | Contact Person | 2006 – 2022 |
PM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Marius Bjerkli | Chief Executive Officer | 0 companies |
| Rolf Balstad | Contact Person | 0 companies |
| Per Morten Bjerkli | Chief Executive Officer | 0 companies |
| Petter Bjerkli | Board of Directors | 0 companies |
| Palmer Steinar Bjerkli | Board of Directors | 0 companies |
| Siv Janne Bjerkli | Board of Directors | 0 companies |
| Morten Einarsen | Board of Directors | 0 companies |
| Christian Balstad | Chairman | 0 companies |
| Janet Balstad Skammelsrud | Board of Directors | 0 companies |