| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +42% |
| Net profit | NOK 44K | -97% |
| Total assets | NOK 9,1M | -2% |
| Equity | NOK 8,9M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 246 | 234 | 275 | 277 | 135 | 0 | 662 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −34 | 34 | 120 | 96 | −34 | −48 | 569 | 184 | 263 | −658 | −50 | −24 | −4 | −6 | −19 | −39 | −23 |
| Depreciation & amort. | −0 | −30 | −24 | −19 | −20 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −64 | 11 | 101 | 76 | −44 | −48 | 569 | 184 | 263 | −658 | −50 | −24 | −4 | −6 | −19 | −39 | −23 |
| Net financials | 0 | 2 807 | 172 | 106 | 80 | 171 | 563 | 7 547 | −342 | 9 307 | −192 | −3 273 | 72 | 0 | −50 | 0 | 1 485 | 66 |
| Profit before tax | 0 | 2 744 | 182 | 207 | 156 | 127 | 515 | 8 116 | −157 | 9 570 | −850 | −3 323 | 48 | −4 | −56 | −19 | 1 446 | 44 |
| Tax | −0 | −3 | 51 | 58 | 45 | 36 | 131 | 8 | −39 | 51 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 2 747 | 131 | 149 | 111 | 90 | 384 | 8 108 | −118 | 9 518 | −849 | −3 323 | 48 | −4 | −56 | −19 | 1 446 | 44 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 768 | 5 502 | 6 164 | 5 617 | 5 248 | 5 743 | 18 128 | 19 396 | 38 566 | 11 412 | 7 977 | 8 023 | 8 018 | 7 963 | 7 945 | 9 271 | 9 052 |
| Equity | — | 4 515 | 4 326 | 4 425 | 4 536 | 4 626 | 4 310 | 12 418 | 12 300 | 21 818 | 11 169 | 7 846 | 7 894 | 7 889 | 7 828 | 7 809 | 9 255 | 8 919 |
| Long-term debt | 0 | 1 173 | 1 098 | 1 088 | 483 | 0 | 0 | 5 670 | 5 330 | 6 520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 80 | 79 | 652 | 598 | 622 | 1 433 | 40 | 1 766 | 10 228 | 242 | 131 | 129 | 129 | 135 | 135 | 16 | 133 |
| Total debt | 0 | 1 253 | 1 177 | 1 739 | 1 081 | 622 | 1 433 | 5 710 | 7 096 | 16 748 | 242 | 131 | 129 | 129 | 135 | 135 | 16 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Fevang | Deputy Member | 0 companies |
| Tarald Huus-Hansen | Chairman | 0 companies |
| Therese Fevang | Board of Directors | 0 companies |