| Revenue | NOK 5,3M | -21% |
| EBITDA | NOK -319K | -221% |
| Net profit | NOK -345K | -222% |
| Total assets | NOK 3M | -15% |
| Equity | NOK 1M | -25% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 398 | 4 014 | 5 127 | 5 583 | 5 381 | 5 589 | 6 245 | 7 837 | 6 475 | 6 775 | 5 325 |
| Staff expenses | −725 | −982 | −1 209 | −1 130 | −1 097 | −997 | −1 148 | −1 420 | −1 247 | −1 427 | −1 208 |
| EBITDA | −740 | −344 | −147 | 112 | −54 | 188 | 442 | 923 | 364 | −99 | −319 |
| Depreciation & amort. | −173 | −147 | −216 | −79 | −76 | −80 | −78 | −35 | −5 | −4 | −15 |
| EBIT | −912 | −492 | −363 | 34 | −130 | 108 | 364 | 888 | 359 | −103 | −333 |
| Net financials | −12 | −67 | −84 | −68 | −46 | −41 | −54 | −55 | −33 | −4 | −12 |
| Profit before tax | −924 | −559 | −448 | −34 | −176 | 67 | 311 | 833 | 326 | −107 | −345 |
| Tax | −42 | −0 | −446 | −8 | −0 | −3 | 46 | 183 | 72 | −0 | −0 |
| Net profit | −882 | −559 | −1 | −26 | −176 | 70 | 264 | 649 | 254 | −107 | −345 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 996 | 1 844 | 4 007 | 2 461 | 2 609 | 2 600 | 2 342 | 3 657 | 3 871 | 3 506 | 2 964 |
| Equity | 36 | −523 | 814 | 813 | 637 | 718 | 818 | 1 467 | 1 467 | 1 359 | 1 014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 960 | 2 367 | 3 193 | 1 649 | 1 972 | 1 882 | 1 524 | 2 190 | 2 404 | 2 147 | 1 950 |
| Total debt | 1 960 | 2 367 | 3 193 | 1 649 | 1 972 | 1 882 | 1 524 | 2 190 | 2 404 | 2 147 | 1 950 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Session Drift As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Bergsager | Chairman | 0 companies |
| Marius Wilhelm Hansen | Board of Directors | 0 companies |