| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | +40% |
| Net profit | NOK 555K | +2702% |
| Total assets | NOK 9,7M | +0% |
| Equity | NOK 7,7M | -16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 202 | 266 | 363 | 412 | 429 | 449 | 2 524 | 18 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 35 | −18 | −68 | 143 | 180 | 219 | 2 471 | 6 | 8 | −12 | −8 | −11 | −26 | −30 | −32 | −52 | −32 |
| Depreciation & amort. | −0 | −61 | −59 | −56 | −54 | −54 | −54 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −27 | −77 | −124 | 89 | 126 | 165 | 2 471 | 6 | 8 | −12 | −8 | −11 | −26 | −30 | −32 | −52 | −32 |
| Net financials | 0 | −169 | 349 | −281 | −82 | 442 | −515 | 455 | 65 | 587 | 40 | 450 | 1 291 | 350 | 5 607 | 1 297 | 127 | 577 |
| Profit before tax | 0 | −195 | 272 | −405 | 7 | 568 | −350 | 2 926 | 71 | 595 | 28 | 442 | 1 280 | 324 | 5 577 | 1 265 | 75 | 545 |
| Tax | −0 | −87 | 254 | −0 | −0 | −344 | 31 | 654 | −18 | −1 | −16 | −10 | −3 | −2 | 10 | 140 | 55 | −10 |
| Net profit | 0 | −108 | 19 | −405 | 7 | 912 | −381 | 2 272 | 89 | 596 | 45 | 453 | 1 283 | 327 | 5 568 | 1 125 | 20 | 555 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 939 | 2 350 | 1 763 | 1 669 | 2 375 | 2 475 | 2 475 | 2 545 | 3 126 | 3 643 | 4 043 | 4 554 | 4 544 | 9 601 | 10 333 | 9 750 | 9 727 |
| Equity | — | −306 | −287 | −692 | −685 | 227 | −154 | 2 118 | 2 207 | 2 803 | 2 848 | 3 100 | 4 083 | 4 410 | 9 477 | 10 102 | 9 122 | 7 677 |
| Long-term debt | 0 | 2 610 | 1 857 | 1 858 | 1 857 | 1 796 | 2 505 | 342 | 324 | 292 | 743 | 703 | 137 | 110 | 88 | 70 | 56 | 45 |
| Short-term debt | 0 | 634 | 780 | 597 | 497 | 352 | 124 | 15 | 14 | 31 | 52 | 239 | 334 | 25 | 36 | 160 | 572 | 2 005 |
| Total debt | 0 | 3 244 | 2 637 | 2 455 | 2 354 | 2 148 | 2 629 | 357 | 338 | 323 | 795 | 942 | 471 | 135 | 123 | 231 | 628 | 2 050 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kjendalen | Board of Directors | 0 companies |
| Trygve Rinde | Chairman | 0 companies |