| Revenue | NOK 0 | — |
| EBITDA | NOK -926K | -124% |
| Net profit | NOK -1,1M | -16% |
| Total assets | NOK 1,9M | -5% |
| Equity | NOK 1,9M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 275 | 2 421 | 1 286 | 3 431 | 2 140 | 721 | 792 | 1 597 | 873 | 862 | 855 | 782 | 739 | 1 783 | 900 | 0 | 0 |
| Staff expenses | −299 | −187 | −94 | −146 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 356 | 1 567 | 937 | 3 106 | 2 012 | 623 | 656 | 1 479 | 718 | 721 | 704 | 626 | 589 | 216 | −112 | −413 | −926 |
| Depreciation & amort. | −194 | −197 | −197 | −197 | −197 | −194 | −191 | −191 | −191 | −191 | −191 | −191 | −191 | −191 | −191 | −191 | −191 |
| EBIT | 2 161 | 1 370 | 740 | 2 909 | 1 815 | 430 | 465 | 1 289 | 527 | 530 | 513 | 435 | 398 | 25 | −303 | −604 | −1 116 |
| Net financials | −39 | −145 | 604 | −272 | −299 | −175 | −228 | −247 | −246 | −230 | −25 488 | −16 549 | 1 109 | −237 | −283 | −14 | 18 |
| Profit before tax | 2 122 | 1 225 | 1 344 | 2 637 | 1 516 | 255 | 237 | 1 041 | 281 | 300 | −24 974 | −16 113 | 1 508 | −212 | −586 | −618 | −1 098 |
| Tax | 601 | 341 | 103 | 684 | 426 | 73 | 64 | 288 | 74 | 77 | 73 | 35 | 31 | −47 | −129 | 332 | −0 |
| Net profit | 1 521 | 884 | 1 241 | 1 953 | 1 090 | 182 | 173 | 753 | 207 | 223 | −25 047 | −16 149 | 1 476 | −165 | −457 | −951 | −1 098 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 761 | 14 336 | 24 465 | 30 558 | 30 893 | 31 287 | 34 178 | 34 622 | 34 498 | 34 530 | 9 272 | 3 831 | 5 127 | 4 624 | 3 956 | 2 028 | 1 923 |
| Equity | 6 644 | 7 528 | 14 769 | 24 781 | 25 871 | 27 070 | 27 944 | 28 698 | 28 905 | 29 128 | 4 081 | −1 883 | −407 | −572 | −1 029 | 2 020 | 1 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 359 | 4 025 | 5 600 | 5 422 | 5 237 | 5 043 | 4 840 | 5 478 | 5 306 | 5 120 | 4 944 | 0 | 0 |
| Short-term debt | 1 168 | 1 808 | 4 903 | 1 190 | 663 | 192 | 633 | 502 | 357 | 359 | 352 | 236 | 228 | 76 | 41 | 8 | 1 |
| Total debt | 4 117 | 6 808 | 9 697 | 5 776 | 5 022 | 4 217 | 6 233 | 5 924 | 5 594 | 5 402 | 5 191 | 5 714 | 5 534 | 5 196 | 4 985 | 8 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Deputy Member | Deputy Member | 2023 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Figen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Vindenes Løvås | Deputy Member | 0 companies |
| Oskar Kåre Fjeld | Chief Executive Officer | 0 companies |
| Fredrik Larsen | Chief Executive Officer | 0 companies |
| Børge Oddvar Rosland | Chairman | 0 companies |
| Sten Stenersen | Board of Directors | 0 companies |
| Arne Bernhard Larsen | Board of Directors | 0 companies |