| Revenue | NOK 0 | — |
| EBITDA | NOK -497K | -45% |
| Net profit | NOK -510K | -49% |
| Total assets | NOK 542K | -42% |
| Equity | NOK -7,1M | -8% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 635 | 1 327 | 830 | 300 | 0 |
| Staff expenses | −472 | −478 | −422 | −61 | 6 |
| EBITDA | 71 | 131 | −938 | −342 | −497 |
| Depreciation & amort. | −296 | −265 | −218 | −0 | −0 |
| EBIT | −225 | −134 | −1 156 | −342 | −497 |
| Net financials | −35 | −63 | −11 | −1 | −13 |
| Profit before tax | −260 | −197 | −1 167 | −343 | −510 |
| Tax | −57 | −39 | 2 488 | −0 | −0 |
| Net profit | −203 | −158 | −3 655 | −343 | −510 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 586 | 4 906 | 1 270 | 933 | 542 |
| Equity | −2 423 | −2 581 | −6 235 | −6 578 | −7 088 |
| Long-term debt | 7 556 | 7 032 | 7 010 | 7 222 | 7 375 |
| Short-term debt | 453 | 454 | 496 | 289 | 255 |
| Total debt | 8 009 | 7 486 | 7 505 | 7 511 | 7 630 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Thorkildsen | Chairman | 0 companies |
| Terje With Andersen | Chairman | 0 companies |
| Roar Thorkildsen | Board of Directors | 0 companies |