| Revenue | NOK 8,9M | -6% |
| EBITDA | NOK 962K | +19% |
| Net profit | NOK 742K | +21% |
| Total assets | NOK 4,1M | +77% |
| Equity | NOK 117K | +57% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 524 | 9 808 | 11 303 | 9 868 | 13 167 | 11 686 | 7 319 | 3 766 | 2 932 | 4 226 | 5 423 | 4 370 | 5 687 | 7 994 | 8 801 | 9 378 | 8 862 |
| Staff expenses | −12 638 | −8 775 | −10 185 | −9 199 | −11 669 | −10 390 | −6 202 | −3 413 | −2 197 | −3 641 | −4 257 | −3 869 | −4 446 | −6 028 | −7 073 | −8 116 | −7 557 |
| EBITDA | 634 | 128 | 33 | −564 | 513 | 608 | 354 | −133 | 247 | 239 | 711 | 147 | 732 | 1 726 | 1 289 | 809 | 962 |
| Depreciation & amort. | −9 | −19 | −19 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −10 | −12 | −16 | −7 |
| EBIT | 625 | 109 | 14 | −583 | 513 | 608 | 354 | −133 | 247 | 239 | 711 | 147 | 732 | 1 715 | 1 277 | 793 | 955 |
| Net financials | 14 | −0 | −10 | −8 | 12 | 13 | 2 | 2 | −0 | 1 | 0 | −5 | 1 | −0 | −1 | 1 | −1 |
| Profit before tax | 639 | 108 | 3 | −592 | 526 | 621 | 355 | −132 | 247 | 240 | 711 | 142 | 732 | 1 715 | 1 276 | 794 | 955 |
| Tax | 174 | 36 | 4 | −164 | 147 | 187 | 100 | −33 | 63 | 63 | 173 | 33 | 164 | 379 | 289 | 180 | 212 |
| Net profit | 465 | 72 | −0 | −428 | 378 | 434 | 256 | −99 | 184 | 177 | 538 | 109 | 568 | 1 336 | 987 | 614 | 742 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 940 | 2 945 | 2 994 | 3 433 | 4 522 | 2 780 | 2 435 | 1 633 | 1 644 | 1 828 | 2 677 | 2 253 | 3 468 | 3 145 | 3 321 | 2 343 | 4 141 |
| Equity | 664 | 736 | 736 | 308 | 808 | 1 242 | 998 | 899 | 883 | 1 060 | 1 328 | 1 337 | 1 805 | 41 | 61 | 75 | 117 |
| Long-term debt | 0 | 0 | 513 | 0 | 0 | 6 | 7 | 0 | 4 | 3 | 0 | 0 | 2 | 1 | 3 | 0 | 1 |
| Short-term debt | 2 276 | 2 209 | 1 745 | 2 625 | 3 714 | 1 532 | 1 430 | 733 | 757 | 765 | 1 349 | 916 | 1 661 | 3 103 | 3 258 | 2 269 | 4 023 |
| Total debt | 2 276 | 2 209 | 2 258 | 3 125 | 3 714 | 1 538 | 1 437 | 733 | 761 | 768 | 1 349 | 916 | 1 663 | 3 104 | 3 261 | 2 269 | 4 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Nordanger Onarheim | Chief Executive Officer | 0 companies |
| Roald Onarheim | Chief Executive Officer | 0 companies |
| Christian Nordanger | Board of Directors | 0 companies |
| Gisle Nordanger | Board of Directors | 0 companies |